| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 16,563,369 | 24,852,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE PARTNERS VII | FMV | 95,234 | 95,234 |
| CAMDEN PARTNERS STRATEGIC FUND VI LP | FMV | 834,048 | 834,048 |
| CYPRESS PERFORMANCE GROUP LLC | FMV | 902,362 | 902,362 |
| FIRSTMARK CAPITAL OF III LP | FMV | 694,944 | 694,944 |
| SEVENTH CINVEN FUND (NO. 1) LP | FMV | 407,859 | 407,859 |
| SHARPVUE CAPITAL OPPORTUNITY QP FUND LP | FMV | 422,006 | 422,006 |
| STRATEGIC PARTNERS FUND V, LP | FMV | 219,456 | 219,456 |
| STRATEGIC PARTNERS V COMMUNICATIONS AIV, LP | FMV | 50 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REINVESTMENT/LOAN RECEIVABLE | 1,000,000 | 1,052,308 | 1,052,308 |
| INVESTMENT DISTRIBUTION RECEIVABLE | 49,141 | 49,141 |
| Description | Amount |
|---|---|
| UNREALIZED ACTIVITY | 8,299,116 |
| 2021 ADJUSTMENT | 499,313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB FEES | 150 | 150 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE REAL ESTATE PARTNERS VII.F | -258 | -258 | -258 |
| BREP VII ALBERTA FEEDER (OFFSHORE) F LP | -35 | 0 | -35 |
| BREP VII ALBERTA FEEDER (OFFSHORE) F AIV 2 LP | -822 | 0 | -822 |
| BREP VII ALBERTA FEEDER (OFFSHORE) F-NQ LP | -1,439 | 0 | -1,439 |
| CAMDEN PARTNERS STRATEGIC FUND VI, LP | -27,069 | -27,069 | -27,069 |
| CYPRESS PERFORMANCE GROUP, LLC | 791,505 | 848,054 | 791,505 |
| FIRSTMARK CAPITAL OF III | -10,966 | -10,966 | -10,966 |
| SEVENTH CINVEN FUND (NO 1) LP | -39,377 | -17,874 | -39,377 |
| SHARPVUE CAPITAL OPPORTUNITY OP FUND LP | -8,402 | -8,295 | -8,402 |
| STRATEGIC PARTNERS FUND V, LP | 5,671 | 1,081 | 5,671 |
| STRATEGIC PARTNERS FUND V, LP - PFIC | 17 | 17 | 17 |
| STRATEGIC PARTNERS V COMMUNCATIONS AIV | -46 | -46 | -46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 75,000 | 0 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 451,461 | 1,461 | 0 | |
| STRATEGIC PARTNERS FUND V, LP - FOREIGN TAXES | 1,089 | 1,089 | 0 |