| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2017-06-29 | 704 | 590 | 200DB | 5.000000000000 | 76 | 0 | 0 | |
| DELL LAPTOP | 2017-11-29 | 531 | 422 | 200DB | 5.000000000000 | 73 | 0 | 0 | |
| MICROSOFT LAPTOP | 2017-06-29 | 704 | 590 | 200DB | 5.000000000000 | 76 | 0 | 114 | |
| DELL LAPTOP | 2017-11-29 | 531 | 422 | 200DB | 5.000000000000 | 73 | 0 | 106 | |
| MACBOOK PRO LAPTOP | 2018-04-09 | 2,268 | 1,615 | 200DB | 5.000000000000 | 261 | 0 | 454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,658,684 | 2,305,295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 704 | 666 | 38 | |
| DELL LAPTOP | 531 | 495 | 36 | |
| MICROSOFT LAPTOP | 704 | 666 | 38 | |
| DELL LAPTOP | 531 | 495 | 36 | |
| MACBOOK PRO LAPTOP | 2,268 | 1,876 | 392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,743 | 0 | 0 | 17,743 |
| Description | Amount |
|---|---|
| PRIOR ADJUSTMENT UPON MERGER WITH KITCHEN TABLE ACADEMY | 10,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 1,047 | 0 | 0 | 1,047 |
| INSURANCE | 1,180 | 0 | 0 | 1,180 |
| AWARDS ADMINISTRATION | 77,851 | 0 | 0 | 77,851 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTENTIONAL PARENTING ROYALTIES | 17,355 | 17,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 4,500 | 0 | 0 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & COMPLIANCES | 90 | 0 | 0 | 0 |
| TAXES | 2,251 | 0 | 0 | 0 |