| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,192 | 1,596 | 1,596 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INCM OPPTY PORT INSTL | 82,934 | 85,037 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EMERGING ETF | 45,264 | 49,564 |
| ISHARES CORE MSCI EAFE ETF | 151,158 | 174,210 |
| ISHARES CORE S&P MID CAP ETF | 45,713 | 65,675 |
| ISHARES CORE S&P SMALL CAP ETF | 17,823 | 27,139 |
| ISHARES CORE US AGGREGATE BOND ETF | 165,807 | 173,173 |
| ISHARES JPMORGAN USD MTS BOND ETF | 27,323 | 27,156 |
| ISHARES S&P 500 GROWTH ETF | 104,523 | 175,791 |
| ISHARES S&P 500 VALUE ETF | 137,079 | 181,378 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WINDOW ROCK CREDIT OPP FUND | AT COST | 251,608 | 251,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 | |
| MISC EXPENSES | 9 | 9 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,600 | 3,680 | 920 | |
| WINDOW ROCK K-1 | 2,969 | 2,969 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 217 | 217 | 0 |