| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH HAVEN CAP OFF FEEDER LP | FMV | 819,168 | 819,168 |
| MORGAN STANLEY #6232 - INVESTMENTS | FMV | 101,400 | 101,400 |
| KA ASSOCIATES #2208 - INVESTMENTS | FMV | 57,193 | 57,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 544 | 0 | 0 | |
| MISCELLANEOUS EXPENSES | 55 | 0 | 0 | |
| BASIS ADJUSTMENT | 7,257 | 7,257 | 0 | |
| BANK CHARGES | 54 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTH HAVEN EXPANSION LP | 3,471 | 3,471 | 3,471 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 303,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 14,358 | 14,358 | 0 | |
| INVESTMENT MGMT FEES | 7,997 | 7,997 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE TAXES | 25 | 0 | 25 | |
| FEDERAL TAXES | 5,396 | 0 | 0 |