| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jean M. Cody, CPA PC Investment Accounting | 2,789 | 2,789 | ||
| Jean M. Cody, CPA PC Bookkeeping and Accounting | 21,941 | 21,941 | ||
| Jean M. Cody, CPA PC Income Tax Preparation | 4,449 | 4,449 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2010-07-08 | 892 | 892 | 200DB | 5.000000000000 | 0 | |||
| 4 Drawer File Cabinet | 2012-01-11 | 678 | 678 | 200DB | 7.000000000000 | 0 | |||
| Vertical 2 Drawer File | 2013-09-16 | 989 | 989 | 200DB | 7.000000000000 | 0 | |||
| Vertical 4 Drawer File | 2013-09-16 | 1,066 | 1,066 | 200DB | 7.000000000000 | 0 | |||
| Lateral 3 Drawer File | 2013-09-16 | 1,163 | 1,163 | 200DB | 7.000000000000 | 0 | |||
| Cabinets | 2013-07-25 | 1,646 | 1,646 | 200DB | 7.000000000000 | 0 | |||
| Countertop | 2013-09-12 | 723 | 723 | 200DB | 7.000000000000 | 0 | |||
| Dell Latitude E5530 | 2013-07-29 | 1,131 | 1,131 | 200DB | 5.000000000000 | 0 | |||
| Rugs | 2013-08-21 | 748 | 748 | 200DB | 7.000000000000 | 0 | |||
| Table | 2013-08-10 | 299 | 299 | 200DB | 7.000000000000 | 0 | |||
| Office Chair | 2013-07-17 | 802 | 802 | 200DB | 7.000000000000 | 0 | |||
| Cabinet Shelves | 2013-09-25 | 218 | 218 | 200DB | 7.000000000000 | 0 | |||
| MP301SPF Lanier Copier | 2013-07-31 | 3,253 | 3,253 | 200DB | 5.000000000000 | 0 | |||
| Phone system | 2013-10-01 | 800 | 800 | 200DB | 7.000000000000 | 0 | |||
| LsBullseyer Rug | 2013-12-12 | 302 | 302 | 200DB | 7.000000000000 | 0 | |||
| Leasehold Improvements | 2013-10-10 | 8,078 | 1,492 | SL | 39.000000000000 | 207 | |||
| Microsoft Tablet Intel 13 Silver | 2014-09-09 | 877 | 877 | 200DB | 5.000000000000 | 0 | |||
| Microsoft Surfacebook | 2017-12-07 | 3,003 | 2,387 | 200DB | 5.000000000000 | 329 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock Sales | 2012-01 | Purchased | 2021-01 | 3,592,975 | 1,636,235 | 1,956,740 | ||||
| Return of Capital | Purchased | 2021-12 | 13 | 0 | 13 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,409 shs Alphabet Class A | 1,365,799 | 15,670,089 |
| 4,070 shs Alphabet Class C | 975,309 | 11,776,911 |
| 68,952 shs Altria Group | 1,393,520 | 3,267,635 |
| 57,761 shs American Express Co | 1,864,565 | 9,449,700 |
| 217,804 shrs Bausch Health Companies | 3,785,386 | 6,013,568 |
| 68 shs Berkshire Hathaway A | 6,426,060 | 30,645,016 |
| 15,923 shs Berkshire Hathaway B | 1,185,595 | 4,760,977 |
| 20,918 shs Corby Distilleries | 259,154 | 278,314 |
| 8,500 shs Costco Wholesale Corp | 348,968 | 4,825,450 |
| 52,300 shs Croda Intl | 1,412,253 | 7,168,779 |
| 63,914 shr Dentsply Sirona | 1,669,429 | 3,565,762 |
| 14,551 shs Disney Walt | 438,931 | 2,253,804 |
| 28,780 shs Emcor Group Inc | 777,975 | 3,666,284 |
| 15,248 shs Exor NV | 505,800 | 1,369,168 |
| 271,326 shs Fastenal | 2,112,919 | 17,381,144 |
| 104,067 shs Fifth Third Bancorp | 1,512,614 | 4,532,118 |
| 181,900 shs Hiscox Ltd | 1,326,908 | 2,120,791 |
| 20,300 shs Idexx Labs | 313,622 | 13,366,738 |
| 67,323 shs Jacobs Engineering Group Inc | 2,962,851 | 9,373,381 |
| 15,904 shs Kraft Foods | 497,767 | 570,954 |
| 24,532 Linde PLC | 4,009,756 | 8,498,621 |
| 32,068 shs McDonalds Corp | 2,891,737 | 8,596,469 |
| 21,873 shs Mohawk Industries | 740,219 | 3,984,823 |
| 47,716 shs Mondelez International | 966,577 | 3,164,048 |
| 13,564 shs O'Reilly Automotive | 799,551 | 9,579,304 |
| 68,952 shs Philip Morris | 3,532,756 | 6,550,440 |
| 569,951 shs Rolls Royce Group | 6,979,688 | 948,597 |
| 190,603 shs TJX Companies | 1,381,526 | 14,470,580 |
| 40,023 shs Truist Financial Corp | 738,076 | 2,343,347 |
| 67,900 shrs Visa | 1,499,177 | 14,714,609 |
| 20,120 shs Waters Corp | 1,482,799 | 7,496,712 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 892 | 892 | 0 | |
| 4 Drawer File Cabinet | 678 | 678 | 0 | |
| Vertical 2 Drawer File | 989 | 989 | 0 | |
| Vertical 4 Drawer File | 1,066 | 1,066 | 0 | |
| Lateral 3 Drawer File | 1,163 | 1,163 | 0 | |
| Cabinets | 1,646 | 1,646 | 0 | |
| Countertop | 723 | 723 | 0 | |
| Dell Latitude E5530 | 1,131 | 1,131 | 0 | |
| Rugs | 748 | 748 | 0 | |
| Table | 299 | 299 | 0 | |
| Office Chair | 802 | 802 | 0 | |
| Cabinet Shelves | 218 | 218 | 0 | |
| MP301SPF Lanier Copier | 3,253 | 3,253 | 0 | |
| Phone System | 800 | 800 | 0 | |
| LsBullseyer Rug | 302 | 302 | 0 | |
| Leasehold Improvements | 8,078 | 1,700 | 6,378 | |
| Microsoft Tablet Intel 13 Silver | 877 | 877 | 0 | |
| Microsoft Surfacebook | 3,003 | 2,716 | 287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Federal Excise Tax | 450,000 | 450,000 | 450,000 |
| Prepaid Expense | 17,765 | 17,901 | 17,901 |
| Description | Amount |
|---|---|
| Accrual conversion to cash basis | 100,259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 34 | 34 | ||
| Supplies | 1,433 | 1,433 | ||
| Payroll Fees | 42 | 42 | ||
| Pension Administration | 1,079 | 1,079 | ||
| Repairs and Maintenance | 675 | 675 | ||
| Subscriptions | 1,428 | 1,428 | ||
| Telephone and Communications | 2,465 | 2,465 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Missouri Withholding Discount | 243 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UMB TRUST Investment Fees | 1,834 | 1,834 | ||
| Jean M Cody CPA PC Grant Management | 139,395 | 139,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | ||||
| Foreign Taxes | 3,737 | 3,737 | ||
| Payroll Taxes | 12,740 | 12,740 |