| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 17,860 | 0 | 0 | 17,860 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2018-06-30 | 1,522 | 760 | SL | 20.00 % | 304 | |||
| Donated Residential Properties | 2020-12-12 | 828,500 | 15,533 | SL | 27.5000 | 27,617 | |||
| Donated Residential Properties Remaining Basis | 2020-12-12 | 510,000 | 26,562 | SL | 27.5000 | 1,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,522 | 1,064 | 458 | 458 |
| Buildings | 510,000 | 28,108 | 481,892 | 481,892 |
| Land | 115,000 | 115,000 | 115,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,837 | 0 | 0 | 2,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Discount on Revolution Note | 94,026 | 94,026 | |
| Revolution Contraceptives LLC | -2,219,739 | -1,831,343 | -1,831,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 868 | 868 | ||
| Books, Periodicals and References | 30 | 30 | ||
| Business Registration Fees | 341 | 341 | ||
| Insurance | 4,204 | 4,204 | ||
| Online Services | 4,251 | 4,251 | ||
| Other Expenses | 210 | 210 | ||
| Payroll Processing Fees | 1,011 | 1,011 | ||
| Postage, Mailing Service | 180 | 180 | ||
| Program Expenses Advocacy | 1,254,869 | 1,254,869 | ||
| Rental Expenses | 36,267 | |||
| Selling Costs of Donated Real Estate | 31,834 | 31,834 | ||
| Supplies and Software | 1,982 | 1,982 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI Interest Income | 93,667 | ||
| Program Service Fees | 524,241 | ||
| Refund of Unused Grant | 50,000 | ||
| Rental Income - Noninvestment Property | 43,065 | ||
| Revolution LLC PRI Income | -163,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA PPP Loan | 40,077 | 6,965 |
| Security Deposits | 11,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 13,966 | 0 | 0 | 13,966 |
| Contracting | 7,310 | 0 | 0 | 7,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 150 | 150 |