| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 21,777 | 26,085 |
| ALPHABET INC CL A | 23,009 | 37,662 |
| AMAZON COM | 40,743 | 43,346 |
| AMGEN INC | 23,847 | 23,622 |
| APPLE INC | 57,669 | 77,952 |
| CHARLES SCHWAB INTRNTNL EQ | 61,078 | 70,627 |
| EATON CORP PLC | 23,965 | 35,774 |
| ECOLAB INC | 23,853 | 25,336 |
| HOME DEPOT INC | 18,464 | 29,051 |
| ILLINOIS TOOL WORKS | 24,020 | 29,122 |
| ISHARES DJ US TECH ETF | 21,849 | 46,847 |
| ISHARES HIGH DIVIDEND EQUITY F | 51,551 | 57,564 |
| ISHARES IBOXX $ HIGH YIELD COR | 19,935 | 20,012 |
| JP MORGAN CHASE | 34,609 | 35,787 |
| META PLATFORMS INC | 39,382 | 34,980 |
| MICROSOFT CORP | 21,433 | 33,968 |
| MONSTER BEVERAGE CORP | 24,004 | 26,315 |
| PAYPAL HOLDINGS, INC | 24,036 | 21,310 |
| SCHWAB STRATEGIC TR US LARGE C | 48,238 | 60,699 |
| SCHWAB U.S. LARGE-CAP GROWTH | 29,945 | 59,278 |
| SPDR DOUBLELINE TOTAL RETURN T | 26,653 | 25,516 |
| UNITEDHEALTH GROUP INC | 24,554 | 34,648 |
| VANGUARD FTSE DEVELOPED MARKET | 62,936 | 70,973 |
| VANGUARD FTSE EMERGING MARKETS | 51,416 | 53,170 |
| VANGUARD GROWTH ETF | 30,452 | 60,329 |
| VANGUARD INFORMATION TECHNOLOG | 50,501 | 74,223 |
| VANGUARD INT TRM BD | 41,265 | 38,816 |
| VANGUARD INTERMEDIATE TERM COR | 26,601 | 25,509 |
| VANGUARD LG-CAP ETF | 23,340 | 30,059 |
| VANGUARD MORTGAGE-BACKED SEC I | 26,652 | 26,050 |
| VANGUARD SHOR-TERM GOV BOND | 33,297 | 32,666 |
| VANGUARD SHORT TERM CORPORATE | 33,310 | 32,585 |
| VANGUARD SM-CAP ETF | 62,612 | 72,097 |
| VANGUARD SMALL-CAP GROWTH ETF | 48,741 | 67,630 |
| VANGUARD ST BOND ETF | 39,953 | 38,960 |
| VANGUARD TOTAL BOND MARKET ETF | 36,547 | 36,697 |
| VISA INC | 29,422 | 30,990 |
| WALT DISNEY HOLDINGS CO | 31,891 | 27,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,338 | 14,338 | ||
| Bank Charges | 60 | 60 | ||
| Postage/Delivery Service | 103 | 103 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 1,700 | |||
| 990-PF Extension for 2020 | 3,550 |