| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 113,774 | 56,887 | 0 | 56,887 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTL INDEX FUND | 16,990,012 | 49,474,990 |
| CEDAR ROCK CAPITAL PARTNERS LLC | 13,000,578 | 18,881,516 |
| SEMPER VIC PARTNERS LP | 11,459,066 | 18,811,686 |
| CASDIN PRIVATE GROWTH EQ FUND LP | 1,796,707 | 1,984,309 |
| RA CAPITAL HEALTHCARE INTL FUND | 5,000,000 | 3,636,618 |
| KING STREET CAPITAL LTD | 0 | 256,516 |
| TIGER GLOBAL PRIVATE INV PARTNERS | 660,000 | 777,061 |
| CASDIN PRIVATE GROWTH EQ II FUND LP | 599,541 | 594,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE - CEDAR ROCK K-1 | 192,115 | 182,415 | 0 | 9,700 |
| OTHER DEDUCTIONS-CASDIN K-1 | 20,624 | 20,624 | 0 | 0 |
| OTHER DEDUCTIONS-CASDIN II K-1 | 443 | 443 | 0 | 0 |
| OTHER DEDUCTIONS-RAPTOR GLOBAL | 39 | 39 | 0 | 0 |
| OTHER DEDUCTIONS-SEMPER K-1 | 12,823 | 12,823 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASDIN K-1 OTHER INC | 1,534 | 1,534 | 1,534 |
| CASDIN II ROCK K-1 OTHER LOSS | -16 | -16 | -16 |
| CEDAR ROCK K-1 OTHER LOSS | -12,265 | -12,265 | -12,265 |
| SEMPER VIC K-1 OTHER INC | 11,973 | 11,973 | 11,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 6,000 | 6,000 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 81,300 | 81,300 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED EXCISE TAX PAYMENTS | 15,000 | 15,000 | 0 | 0 |
| FOREIGN TAXES PAID-CEDAR ROCK K-1 | 9,121 | 9,121 | 0 | 0 |
| FOREIGN TAXES PAID-SEMPER VIC K-1 | 31,217 | 31,217 | 0 | 0 |