| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREEN CAY EMERGING EQUITIES | AT COST | 2,000,000 | |
| HYDRATION TECH | AT COST | 426,122 | |
| QUELLOS PRIVATE CAPITAL | AT COST | 672,429 | |
| LVM CAPITAL MANAGEMENT | AT COST | 300,000 | 2,891,902 |
| CASTLE CREEK | AT COST | 218,962 | |
| SMITH ASSOC FINANCIAL FUND | AT COST | 965,027 | 1,343,563 |
| NORTH COAST TECH | AT COST | 152,712 | 6,000 |
| OPPENHEIMER PRIVATE EQUITY 1 | AT COST | 24,224 | |
| OPPENHEIMER PRIVATE EQUITY CO-INV | AT COST | 469,119 | 625 |
| OPPENHEIMER GLOBAL RESOURCE | AT COST | 542,745 | 350,001 |
| TIFF SECONDARY PARTNERS | AT COST | 370,848 | 2,183,475 |
| TIFF V | AT COST | 193,868 | 1,141,454 |
| TIFF V INTERNATIONAL | AT COST | 128,974 | 759,371 |
| TIFF PRIVATE EQUITY 2005 | AT COST | 241,099 | 1,419,540 |
| TIFF PRIVATE EQUITY 2007 | AT COST | 118,800 | 699,469 |
| TIFF PRIVATE EQUITY 2009 | AT COST | 182,403 | 1,073,950 |
| TIFF SECONDARY PARTNERS II | AT COST | 53,691 | 316,121 |
| TIFF REALTY FUND | AT COST | 13,747 | 80,939 |
| TIFF SPECIAL OPPORTUNITIES | AT COST | 138,013 | 812,591 |
| TIFF SPECIAL OPPORTUNITIES FUND II | AT COST | 1,759,351 | 10,358,684 |
| BRIDGE STREET | AT COST | 113,805 | 92,160 |
| BEEKEN PETTY FUND II | AT COST | ||
| HEALTH EQUITY PARTNERS | AT COST | 4,281 | 4,281 |
| BEEKEN PETTY FUND III | AT COST | 107,591 | 352,367 |
| LAKESHORE ADVTG | AT COST | 27,015 | |
| TIFF MULTI ASSETS FUND | AT COST | 3,194,746 | 3,194,746 |
| NCTI III | AT COST | 2,312,616 | 3,281,840 |
| NCTI IV | AT COST | 177,689 | 1,700,000 |
| COMPETITIVE WEDGE | AT COST | 15,901 | 300,000 |
| FIFTH EYE | AT COST | 217,189 | 1,164,000 |
| NCTI FAB LLC | AT COST | 508,284 | 638,054 |
| STOCKS AND BONDS | AT COST | 44,976,698 | 71,595,097 |
| Description | Amount |
|---|---|
| EXPENSES ON BOOKS NOT ON TAX RETURN FROM K-1S | 2,086 |
| NONFORGIVABLE PPP FUNDS FROM K-1S | 2,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 DEDUCTIONS RELATED | ||||
| TO PORTFOLIO INCOME K-1 | 301,436 | 301,436 | ||
| STATE FILING FEE | 20 | 20 | ||
| ROYALTIES EXPENSES | 2,196 | 2,196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM K-1 | -191,931 | -191,931 | |
| ROYALTIES | 4,009,781 | 4,009,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 192,170 | 192,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 54,000 |