| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB US SMALL CAP ETF (SCHA) | AT COST | 78,382 | 84,448 |
| SPDR S&P 500 ETF (SPY) | AT COST | 124,606 | 151,037 |
| BAIRD AGGREGATE BOND INSTL (BAGIX) | AT COST | 66,425 | 65,878 |
| BLACKROCK HIGH YIELD BD PORT CL INSTL (BHYIX) | AT COST | 24,419 | 24,539 |
| DDJ OPPORTUNISTIC HIGH Y | AT COST | 31,335 | 31,027 |
| PGIM SHORT-TERM CORPORATE BOND Z (PIFZX) | AT COST | 247,006 | 244,602 |
| PGIM TOTAL RETURN BOND Z (PDBXZ) | AT COST | 37,697 | 37,259 |
| PIMCO MORTGAGE OPPTY & BOND INST (PMZIX) | AT COST | 66,676 | 65,696 |
| CARLYLE TACTICAL PRIVATE | AT COST | 56,527 | 56,512 |
| FIDELITY SMALL CAP GROWTH | AT COST | 51,615 | 46,775 |
| GOLDMAN SACHS US EQUITY DIVIDEND & PREMIUM FD INSTL | AT COST | 67,300 | 74,380 |
| GRIFFIN INST ACCESS REAL ESTATE I (GRIFX) | AT COST | 88,898 | 93,934 |
| HEARTLAND MID CAP VALUE | AT COST | 107,846 | 92,828 |
| JANUS HENDERSON ENTERPRISE FD I (JMGRX) | AT COST | 97,911 | 103,605 |
| JPMORGAN HEDGED EQTY FD I (JHEQX) | AT COST | 49,620 | 57,344 |
| MATTHEWS ASIA DIVIDEND I NSTL (MIPIX) | AT COST | 50,319 | 46,926 |
| MFS INTL INTRINSIC VALUE I (MINIX) | AT COST | 3,617 | 5,086 |
| PARAMETRIC COMMODITY STR | AT COST | 58,936 | 56,245 |
| T ROWE PRICE BLUE CHIP GROWTH FD I (TBCIX) | AT COST | 130,779 | 148,147 |
| VANGUARD EQUITY INCOME FD ADMIRAL SHRS (VEIRX) | AT COST | 158,112 | 170,205 |
| VANGUARD INTERNATIONAL V ALUE INV (VTRIX) | AT COST | 96,930 | 94,200 |
| WCM FOCUSED INTERNALATIONAL GROWTH INSTL (WCMIX) | AT COST | 85,464 | 88,999 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 5,260 | 2,630 | 2,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 328 | 328 | 0 |