| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEE BERGVALL & CO | 7,290 | 5,467 | 1,823 | |
| INTUIT QB ONLINE | 943 | 707 | 236 | |
| AUDITOR | 48,000 | 48,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMBRIDGE STOCKS | 75,374,834 | 75,374,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CULTURAL HERITAGE PARTNERS | 2,953 | 0 | 2,953 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH TO ACCRUAL SECTION 481(A) ADJUSTMENT | 38,860 | 0 | |
| PREPAID ESTIMATES | 61,720 | 161,720 | 161,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECH SUPPORT | 79 | 79 | 0 | |
| SUPPLIES | 708 | 0 | 708 | |
| POSTAGE | 186 | 0 | 186 | |
| UTILITIES | 1,909 | 0 | 1,909 | |
| BANK FEES | 170 | 170 | 0 | |
| SECTION 481(A) CASH TO ACCRUAL ADJUSTMENT | 38,860 | 0 | 0 | |
| WOODTIGER LP K-1 | 0 | 1,079,519 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 8 | 8 | 0 |
| REFUND OF DEPOSIT | 4,929 | 0 | 0 |
| PER WOODTIGER LP K-1 | 0 | 841,271 | 0 |
| Description | Amount |
|---|---|
| CAMBRIDGE UNREALIZED GAINS | 9,903,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,181 | 724 |
| PAYROLL LIABILITIES | 1,939 | 2,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING - E. CONTENT | 68,436 | 0 | 68,436 | |
| CONSULTING - SCHLICKEISEN LLC | 60,000 | 0 | 60,000 | |
| CONSULTING - K. AUERBACH | 8,000 | 0 | 8,000 | |
| INVESTMENT FEES | 372,799 | 372,799 | 0 | |
| CONSULTING - IQ SOLUTIONS | 12,025 | 0 | 12,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,372 | 0 | 3,372 | |
| EXCISE TAXES | 110,423 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 32,650 | 115,031 | 0 |