| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,000 | 12,500 | 12,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| THRU REDWOOD OPPORTUNITY | PURCHASED | 2021-12 | 6,421 | COST | 0 | 6,421 | ||||
| THRU REDWOOD OPPORTUNITY | PURCHASED | 2021-12 | 3,419 | COST | 0 | 3,419 | ||||
| THRU OFFSHORE MEZZ 2019 | PURCHASED | 2021-12 | 12 | COST | 0 | 12 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WATFORD HOLDINGS LTD | 347,802 | 354,950 |
| SPECTRUM BRANDS HOLDINGS (FORMERLY HRG GROUP INC) | 1,915,352 | 1,634,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLENVIEW CAPITAL PARTNERS | AT COST | 1,218 | 0 |
| HIGHBRIDGE MEZZANINE OFFSHORE FUND I | AT COST | 202,152 | 108,429 |
| REDWOOD OPPORTUNITY DOMESTIC FUND, LP | AT COST | 1,240,191 | 1,115,800 |
| HIGHBRIDGE IRISH SPECIALTY LOAN FUND III PLC | AT COST | 101,468 | 15,854 |
| HIGHBRIDGE MEZZANINE OFFSHORE FUND II | AT COST | 1,201,527 | 970,243 |
| HIGHBRIDGE MEZZANINE OFFSHORE FUND III | AT COST | 612,411 | 873,095 |
| STRATA CLO I LIMITED | AT COST | 400,000 | 400,000 |
| CREDIT VALUE OFFSHORE FUND V LP | AT COST | 7,950 | 0 |
| OFFSHORE MEZZANINE PARTNERS 2019 | AT COST | 598,721 | 712,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REDWOOD OPPORTUNITY DOMESTIC FUND - INVESTMENT INTEREST | 2,839 | 2,442 | 0 | |
| CREDIT VALUE OFFSHORE FUND 2016 - INV EXPENSES | 25,140 | 25,140 | 0 | |
| REDWOOD OPPORTUNITY DOMESTIC FUND - PORTFOLIO DEDUCTION | 3,397 | 2,921 | 0 | |
| BANK CHARGES | 95 | 0 | 95 | |
| CREDIT VALUE OFFSHORE FUND V LP - INV EXPENSES | 4,117 | 4,117 | 0 | |
| OFFSHORE MEZZ PARTNERS 2019 - PORTFOLIO DEDUCTIONS | 979 | 979 | 0 | |
| OFFSHORE MEZZ PARTNERS 2019 - INVESTMENT INTEREST | 223 | 223 | 0 | |
| OFFSHORE MEZZ PARTNERS III INSTITUTIONAL - INV EXPENSES | 3,562 | 3,562 | 0 | |
| OFFSHORE MEZZ PARTNERS II INSTITUTIONAL - INV EXPENSES | 1,180 | 1,180 | 0 | |
| OFFSHORE MEZZ PARTNERS I INSTITUTIONAL - INV EXPENSES | 1,062 | 1,062 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REDWOOD OPPORTUNITY DOMESTIC FUND | 53,875 | 53,875 | 53,875 |
| REDWOOD OPPORTUNITY DOMESTIC FUND | 8,770 | 0 | 8,770 |
| STRATA CLO I LIMITED | 11,651 | 11,651 | 11,651 |
| OFFSHORE MEZZ PARTNERS 2019 | 29,500 | 29,500 | 29,500 |
| OFFSHORE MEZZ PARTNERS 2019 | 2,263 | 0 | 2,263 |
| OTHER PORTFOLIO INCOME | 2,894 | 2,894 | 2,894 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 28,585 | 0 | 0 | |
| STATE TAX | 1,597 | 0 | 0 |