| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUEST SERVICES SOFTWARE | 2017-05-30 | 2,344 | 2,344 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LEASHOLD IMPROVEMENTS | 2017-11-17 | 1,197,754 | 94,695 | SL | 39.000000000000 | 30,712 | 0 | 30,712 | |
| FURNITURE & FIXTURES | 2017-11-17 | 14,923 | 6,574 | SL | 7.000000000000 | 2,132 | 0 | 2,132 | |
| EQUIPMENT | 2017-11-17 | 14,442 | 6,361 | SL | 7.000000000000 | 2,063 | 0 | 2,063 | |
| COMPUTERS | 2017-11-17 | 7,474 | 4,610 | SL | 5.000000000000 | 1,495 | 0 | 1,495 | |
| EQUIPMENT - PHONE SYSTEM | 2018-04-18 | 2,122 | 808 | SL | 7.000000000000 | 303 | 0 | 303 | |
| BUILDING IMPROVEMENTS - SIGNAGE | 2018-05-16 | 4,924 | 326 | SL | 39.000000000000 | 126 | 0 | 126 | |
| SPRINKLER SYSTEM COMPRESSOR | 2018-12-13 | 5,735 | 796 | SL | 15.000000000000 | 382 | 0 | 382 | |
| LG WASHER: LOWES | 2014-11-24 | 704 | 326 | SL | 7.000000000000 | 26 | 0 | 26 | |
| LG WASHER: LOWES DONATED | 2015-08-12 | 908 | 357 | SL | 7.000000000000 | 65 | 0 | 65 | |
| BATHROOM TILE INSTALLATION | 2020-03-06 | 33,087 | 707 | SL | 39.000000000000 | 848 | 0 | 848 | |
| COURTYARD CAMERAS | 2020-06-11 | 4,858 | 567 | SL | 5.000000000000 | 972 | 0 | 972 | |
| H-M COMMERCIAL WASHING MACHINE | 2020-10-29 | 2,841 | 68 | SL | 7.000000000000 | 406 | 0 | 406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 4,244 | 6,924 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUEST SERVICES SOFTWARE | 2,344 | 2,344 | 0 | 0 |
| LEASHOLD IMPROVEMENTS | 1,197,754 | 125,407 | 1,072,347 | 1,072,347 |
| FURNITURE & FIXTURES | 14,923 | 8,706 | 6,217 | 6,217 |
| EQUIPMENT | 14,442 | 8,424 | 6,018 | 6,018 |
| COMPUTERS | 7,474 | 6,105 | 1,369 | 1,369 |
| EQUIPMENT - PHONE SYSTEM | 2,122 | 1,111 | 1,011 | 1,011 |
| BUILDING IMPROVEMENTS - SIGNAGE | 4,924 | 452 | 4,472 | 4,472 |
| SPRINKLER SYSTEM COMPRESSOR | 5,735 | 1,178 | 4,557 | 4,557 |
| LG WASHER: LOWES | 704 | 704 | 0 | 0 |
| LG WASHER: LOWES DONATED | 908 | 876 | 32 | 32 |
| BATHROOM TILE INSTALLATION | 33,087 | 1,555 | 31,532 | 31,532 |
| COURTYARD CAMERAS | 4,858 | 1,539 | 3,319 | 3,319 |
| H-M COMMERCIAL WASHING MACHINE | 2,841 | 474 | 2,367 | 2,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,690 | 0 | 0 | 1,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 0 | 48 | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 7,096 | 0 | 0 | 7,096 |
| PAYROLL PROCESSING FEES | 2,792 | 0 | 0 | 2,792 |
| BANK SERVICE CHARGES | 1,187 | 228 | 0 | 959 |
| OH FILING FEES | 200 | 0 | 0 | 225 |
| POSTAGE | 281 | 0 | 0 | 281 |
| ADMINISTRATIVE SERVICES | 15,600 | 0 | 0 | 15,600 |
| REPAIRS & MAINTENANCE | 22,288 | 0 | 0 | 22,288 |
| MISCELLANEOUS OPERATIONS PROGRAM EXPENSES | 6,503 | 0 | 0 | 6,503 |
| MARKETING | 3,900 | 0 | 0 | 3,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY DETAIL | 24,491 | 0 | 0 | 24,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,851 | 0 | 0 | 32,851 |
| REAL ESTATE TAXES | 9 | 0 | 0 | 9 |