| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WAYCROSSE FEES | 5,334 | 4,087 | 1,247 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 105,381 | 220,702 |
| BROADCOM INC COM | 124,428 | 269,491 |
| CISCO SYSTEMS | 119,629 | 187,892 |
| CME GROUP INC CL A | 146,584 | 194,191 |
| CUMMINS | 152,346 | 180,620 |
| GENUINE PARTS | 127,296 | 225,648 |
| HOME DEPOT | 96,216 | 176,379 |
| INTERPUBLIC GROUP OF COS | 112,203 | 198,860 |
| JOHNSON & JOHNSON COM | 130,422 | 159,095 |
| KEYCORP NEW COM | 123,929 | 220,892 |
| LAMAR ADVERTISING | 113,077 | 203,784 |
| M D C CORP | 99,630 | 188,147 |
| OLD REPUBLIC | 173,473 | 226,013 |
| PAYCHEX INC | 91,013 | 194,513 |
| PROCTER & GAMBLE | 119,660 | 198,750 |
| PUBLIC SERVICE ENTERPRISE GROUP INC | 157,836 | 203,193 |
| SANOFI SPONSORED ADR | 151,088 | 172,344 |
| SNAP ON INC | 110,911 | 183,288 |
| STEEL DYNAMICS | 75,615 | 185,743 |
| STORE CAP CORP | 138,306 | 173,720 |
| TARGET CORP | 95,618 | 134,235 |
| ARES MANAGEMENT CORPORATION | 144,056 | 184,483 |
| CONOCOPHILIPS | 137,295 | 208,454 |
| HASBRO INC | 163,467 | 173,230 |
| KEURIG DR PEPPER INC | 171,443 | 177,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1855 CAPITAL FUND I | AT COST | 69,577 | 69,688 |
| DORCHESTER MINERALS | AT COST | 8,032 | 128,774 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 66,838 | 196,871 |
| ESCROW | AT COST | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| PY BASIS ADJUSTMENTS | 2,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES | 35 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS - 1855 CAPITAL FUND I | 3,773 | 3,773 | 0 | |
| ROYALTY EXPENSES - DORCHESTER MINERALS | 2,327 | 2,327 | 0 | |
| ROYALTY EXPENSES - SLANT OPERATING LLC | 63 | 63 | 0 | |
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| ORDINARY LOSS - ENTERPRISE PRODUCTS PARTNERS LP | 20,917 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 2,242 | 2,242 | 2,242 |
| DORCHESTER MINERALS K-1 | 16,015 | 16,015 | 16,015 |
| SLANT OPERATING LLC | 244 | 244 | 244 |
| Description | Amount |
|---|---|
| DEPLETION DORCHESTER MINERALS, LP | 5,402 |
| UNREALIZED GAIN ON STOCKS DONATED TO CHARITIES | 59,160 |
| PY ADJUSTMENT TO ENTERPRISE PRODUCTS CORP | 9,674 |
| ACCRUED INTEREST | 438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - DB 1099 | 51,170 | 51,170 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,400 | 0 | 0 |