| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,668 | 12,668 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45,920.976 SHS CALAMOS GROWTH & INCOME FUND CLASS A | 1,478,769 | 2,042,106 |
| 482 SHS VANGUARD RUSSELL 1000 GROWTH | 30,221 | 37,856 |
| OTHER INVESTMENTS - FIERA CAPITAL INC | 1,862,052 | 3,892,607 |
| 29,242.504 SHS MORGAN STANLEY INST INTERNATIONAL OPP FUND CLASS I | 733,708 | 1,124,082 |
| 19,603.101 AB SMALL CAP GROWTH | 1,265,241 | 1,681,946 |
| 42,567.946 ARTISAN DEVELOPING WORLD FUND | 1,183,217 | 999,969 |
| 17,245.825 SHS MORGAN STANLEY INSIGHT FUND I | 1,515,131 | 1,318,616 |
| 17,132 SHS BLACKROCK HEALTH SCIENCES TR II | 520,461 | 434,468 |
| 13,369 SHS BLACKROCK SCIENCE & TECHNOLOGY TR II | 534,923 | 520,589 |
| 9,260 SHS ISHARES CORE S&P | 500,013 | 514,671 |
| 24,445.658 SHS NEUBERGER BERMAN LARGE CAP VALUE FUND | 1,054,111 | 1,081,720 |
| CORPORATE STOCK - BNY #2400 | 2,007,963 | 2,220,451 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CANTILLION GLOBAL EQUITY, LP | 1,926,114 | 4,036,777 | 4,036,777 |
| SKYE GLOBAL, LLC | 2,500,000 | 2,500,000 | 2,500,000 |
| MAKENA CAPITAL ASSOCIATES (US), LP | 0 | 2,030,638 | 2,030,638 |
| Description | Amount |
|---|---|
| N/D EXPENSES FROM P/S K1'S | 83,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPRESENTATION FEES | 288 | 0 | 288 | |
| NYS ANNUAL FILING FEES | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST & DIVIDENDS FROM P/S K-1S | 61,508 | 61,508 | 61,508 |
| OTHER INCOME FROM P/S K1'S | -4,258 | -4,258 | -4,258 |
| SECTION 1231 - MAKENA, LP | 6,221 | 6,221 | 6,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 95,137 | 95,137 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,287 | 5,287 | 0 | |
| FEDERAL TAXES | 12,819 | 12,819 | 0 |