| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,330 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT PORTFOLIOS | 1,391,061 | 2,276,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BH CSQ, LLC | AT COST | 80,975 | 100,000 |
| BH LEXINGTON, LLC | AT COST | 74,128 | 100,000 |
| PAN AM PLAZA PARTNERS, LLC | AT COST | 81,020 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FEE | 72 | 0 | 0 | |
| OFFICE EXPENSE | 18 | 0 | 0 | |
| FLOW THROUGH LOSS FROM K1 BH CSQ LLC | 8,954 | 8,954 | 0 | |
| FLOW THROUGH LOSS FROM K1 PAN AM PLAZA PTRS LLC | 6,336 | 6,336 | 0 | |
| FLOW THROUGH LOSS FROM K1 BH LEXINGTON LLC | 165 | 165 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIED ADJUSTMENT DUE TO COST BASIS DIFFERENCES | 34,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 4,392 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 29,685 | 29,685 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,013 | 0 | 0 |