| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,100 | 7,550 | 0 | 7,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC PUBLICLY TRADED SECURITIES | 75,503,027 | 87,819,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH COAST ANGEL FD LLC | AT COST | 11,680 | 11,680 |
| ANGEL FUND II | AT COST | 10,654 | 10,654 |
| ANALIZA/DX LLC | AT COST | 697,837 | 697,837 |
| CLEVELAND DIAGNOSTICS | AT COST | 1,894,370 | 1,894,370 |
| MAGNET LOAN | AT COST | 3,314 | 3,314 |
| KKR SPECIAL SITUATIONS ASP FD | AT COST | 471,952 | 471,952 |
| JUMPSTART NEXT FUND | AT COST | 233,440 | 233,440 |
| ADVANCED BIOSENSORS | AT COST | 100,000 | 100,000 |
| NORTH COAST ANGEL FUND III | AT COST | 32,811 | 32,811 |
| NORTH COAST VENTURE FUND | AT COST | 49,025 | 49,025 |
| NORTH COAST VENTURE FUND II | AT COST | 94,113 | 94,113 |
| NORTH COAST ANGEL FUND IV | AT COST | 92,841 | 92,841 |
| TOWNSEND REAL ESTATE ALPHA FUND III | AT COST | 1,145,368 | 1,145,368 |
| JUMPSTART NEXT FUND II | AT COST | 89,230 | 89,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,871 | 0 | 0 | 1,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXPENSES- GLENGARY LLC | 6,063 | 6,063 | 0 | 0 |
| K-1 EXPENSES- JUMPSTART NEXT FUND | 313 | 313 | 0 | 0 |
| K-1 EXPENSES- NORTH COAST VENTURE FUND | 2,499 | 2,499 | 0 | 0 |
| K-1 EXPENSES- KKR SPECIAL SITUATIONS ASP FUND | 6,135 | 6,135 | 0 | 0 |
| K-1 EXPENSES- NORTH COAST ANGEL FUND LLC | 40 | 52 | 0 | 0 |
| K-1 EXPENSES- NORTH COAST ANGEL FUND II LLC | 88 | 88 | 0 | 0 |
| K-1 EXPENSES- NORTH COAST ANGEL FUND III LLC | 4,969 | 4,969 | 0 | 0 |
| K-1 EXPENSES- TOWNSEND REAL ESTATE ALPHA FUND III | 27,928 | 27,927 | 0 | 0 |
| K-1 EXPENSES - NORTH COAST VENTURE FUND II | 3,322 | 3,322 | 0 | 0 |
| K-1 EXPENSES - NORTH COAST ANGEL IV LLC | 3,676 | 3,676 | 0 | 0 |
| K-1 EXPENSES- JUMPSTART I NEXT FUND | 10,770 | 10,770 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 NORTH COAST VENTURE FUND | 2 | 2 | 0 |
| FROM K-1 - KKR SPECIAL SITUATIONS ASP FUND | -1,183 | -1,183 | 0 |
| FROM K-1 - ANALIZA/DX LLC | -2,179 | -2,179 | 0 |
| FROM K-1 - NORTH COAST ANGEL FUND LLC | -46 | -46 | 0 |
| FROM K-1 - NORTH COAST ANGEL FUND II LLC | 3 | 3 | 0 |
| FROM K-1 - TOWNSEND REAL ESTATE ALPHA FUND III | 35,563 | 35,563 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 422,459 | 272,459 | 0 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 273 | 273 | 0 | 0 |
| OH REGISTRATION FEE | 200 | 0 | 0 | 200 |
| PRIOR YEAR EXCISE TAX PAYMENTS | 70,000 | 0 | 0 | 0 |
| ESTIMATED EXCISE TAX PAYMENTS | 150,000 | 0 | 0 | 0 |