| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,736 | 0 | 6,736 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION ABOUT OFFICERS | PART VIII, 1(b) | INFORMATION ABOUT OFFICERS, DIRECTORS, TRUSTEES, FOUNDATION MANAGERS, HIGHLY PAID EMPLOYEES AND CONTRACTORS. THE CORPORATE TRUSTEE'S COMPENSATION REPORTED IN COLUMN (C) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLICABLE FEE AGREEMENT. IT IS NOT DETERMINED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS AN ESTIMATED ONLY. CORPORATE TRUSTEE SERVICES INCLUDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, CIMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS, AND COMPLYING WITH FEDERAL AND STATE LAWS APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENT REPORTING AND REALLOCATING AND REBALANCING OF PORTFOLIIOS AS NECESSARY. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 17,319 | 21,529 |
| ALPHABET INC | 23,861 | 81,021 |
| APPLE INC | 10,636 | 97,663 |
| BLACKROCK INC | 10,447 | 27,467 |
| BLACKSTONE INC | 8,355 | 20,314 |
| BOEING CO | 10,874 | 14,495 |
| BOOKING HOLDINGS | 14,943 | 19,194 |
| BROADCOM INC | 13,380 | 29,943 |
| CELANESE CORP | 11,434 | 26,385 |
| CISCO SYSTEMS INC | 8,468 | 25,095 |
| CITIGROUP INC | 21,920 | 26,994 |
| COGNIZANT TECH SOLUTIONS | 14,732 | 21,648 |
| CVS HEALTH CORPORATION | 7,126 | 21,045 |
| DIAGEO PLC - ADR | 9,032 | 22,895 |
| EATON CORP | 22,653 | 29,898 |
| ELECTRONIC ARTS | 12,263 | 17,543 |
| ELI LILLY & CO | 10,068 | 25,688 |
| FIDELITY NATL INFORMATION SVCS | 19,237 | 17,464 |
| GARMIN LTD | 13,660 | 17,838 |
| HAIN CELESTIAL GROUP | 5,249 | 11,164 |
| INTERPUBLIC GROUP COS | 11,318 | 20,223 |
| JP MORGAN CHASE & CO | 15,751 | 38,954 |
| LAM RESEARCH CORP | 5,976 | 22,294 |
| LAS VEGAS SANDS CORP | 17,874 | 14,378 |
| MANULIFE FINANCIAL CORP | 17,892 | 23,952 |
| MEDTRONIC PLC | 12,039 | 12,621 |
| MERCK & CO | 15,376 | 19,467 |
| MICROSOFT CORP | 15,654 | 98,205 |
| MONDELEZ INTERNATIONAL | 13,137 | 19,495 |
| NIKE INC | 6,502 | 20,167 |
| RAYTHEON TECHNOLOGIES | 18,854 | 22,289 |
| SUNCOR ENERGY | 19,267 | 19,774 |
| SYSCO CORP | 9,512 | 16,417 |
| TARGET CORP | 4,356 | 19,441 |
| TE CONNECTIVITY | 12,662 | 20,168 |
| THERMO FISHER SCIENTIFIC INC | 2,781 | 19,350 |
| TORONTO DOMINION BK ONT | 17,324 | 24,691 |
| TOTALENERGIES SE | 17,379 | 18,350 |
| UNILEVER PLC | 11,519 | 11,511 |
| UNION PACIFIC CORP | 4,492 | 20,154 |
| UNITED HEALTH GROUP INC | 5,378 | 39,167 |
| UNITED PARCEL SERVICE-CL B | 9,656 | 23,577 |
| VISA INC | 16,920 | 20,587 |
| WALT DISNEY CO | 6,343 | 18,587 |
| WASTE MANAGEMENT | 18,634 | 26,203 |
| HASBRO INC | 16,446 | 17,506 |
| META PLATFORMS INC | 11,006 | 11,772 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY NEW MARKETS INCOME FUND CLASS Z | AT COST | 77,262 | 74,701 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 227,372 | 253,328 |
| ISHARES CORE TOTAL US AGGREGATE BOND ETF | AT COST | 591,698 | 604,852 |
| ISHARES RUSSELL 2000 ETF | AT COST | 162,488 | 224,897 |
| PGIM HIGH YIELD FUND | AT COST | 266,086 | 262,584 |
| TCW EMRG MKTS INCM | AT COST | 114,196 | 111,429 |
| UND 1/5 OF 1/2 MI IN 322.5 ACRES | AT COST | 1 | 5,834 |
| VANGUARD MIDCAP VIPER | AT COST | 292,843 | 510,304 |
| THE ISHARES CORE TOTAL USD BOND MARKET | AT COST | 267,992 | 265,021 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY | AT COST | 76,902 | 77,030 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 70,144 | 77,523 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND | AT COST | 108,605 | 108,775 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 110 |
| 2021 FORM 990PF ES PAYMENT | 1,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 18 | 18 | 0 | |
| OIL & GAS FEES | 99 | 99 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ROYALTIES-APACHE CORP | 93 | 93 | 93 |
| NET ROYALTIES - CROSSROADS | 1,096 | 1,096 | 1,096 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 3,873 | 0 | 3,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,701 | 1,701 | 0 | |
| REAL ESTATE TAXES | 9 | 9 | 0 |