| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,659 | 0 | 6,659 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARLAND OFFICE | 2008-01-01 | 2,672,455 | 887,957 | SL | 39.000000000000 | 68,524 | 0 | ||
| GARLAND OFFICE - FURNITURE AND FIXTURES | 2008-01-01 | 186,391 | 186,391 | 200DB | 7.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2008-01-01 | 49,853 | 49,853 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMMUNITY FAC - 1606 CHRISTIANA | 2007-10-30 | 30,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 2007-11-15 | 130,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 2008-01-24 | 35,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4343 W. 18TH ST | 2008-01-16 | 85,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1600-02 CHRISTIANA | 2008-10-08 | 90,000 | L | 0 | 0 | ||||
| PARKING SPACES - HERITAGE | 2008-01-01 | 300,000 | 99,676 | SL | 39.000000000000 | 7,692 | 0 | ||
| FURNITURE AND FIXTURES | 2009-04-28 | 6,458 | 3,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - SERVER | 2009-04-03 | 3,203 | 1,601 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARD KEY SYSTEM | 2013-03-01 | 5,432 | 2,716 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2013-08-16 | 7,286 | 3,643 | 200DB | 5.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2016-06-29 | 10,018 | 4,721 | 200DB | 5.000000000000 | 288 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2018-07-30 | 21,542 | 1,357 | SL | 39.000000000000 | 552 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2019-07-30 | 297,152 | 11,111 | SL | 39.000000000000 | 7,619 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2020-09-30 | 23,985 | 179 | SL | 39.000000000000 | 615 | 0 | ||
| RL ACQUISITIONS - 3917 W ROOSEVELT | 2021-08-09 | 240,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 3932 W ROOSEVELT | 2021-08-09 | 312,800 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 3935 W ROOSEVELT | 2021-08-09 | 240,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 1600 S. KEDZIE | 2021-08-19 | 348,000 | L | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CITY OF NORTH CHICAGO |
1850 LEWIS AVE NORTH CHICAGO,IL60064 |
2021-12-31 | 90,000 | SUMMER OPPORTUNITIES PROGRAM | 90,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2021-11-17 | 40,000 | SUPPORT FOR CAREER NAVIGATOR POSITION AT NORTH CHICAGO'S HIGH SCHOOL | 40,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2021-11-17 | 91,000 | SUPPORT FOR ON-TRACK INITIATIVE AT NORTH CHICAGO'S HIGH SCHOOL - YEAR 3 | 91,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
LAKE COUNTY HEALTH DEPARTMENT AND COMMUNITY HEALTH CENTER |
3010 GRAND AVE WAUKEGAN,IL60085 |
2021-06-09 | 22,000 | SUPPORT FOR EARLY CHILDHOOD COMMUNITY SYSTEMS WORK | 22,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
LAKE COUNTY HEALTH DEPARTMENT AND COMMUNITY HEALTH CENTER |
3010 GRAND AVE WAUKEGAN,IL60085 |
2021-09-15 | 45,000 | YEARS 2 AND 3 OF COORDINATED INTAKE IN LAKE COUNTY | 45,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2021-11-17 | 30,000 | SUPPORT FOR PEER MENTORING INITIATIVES AT D187'S HIGH SCHOOL AND MIDDLE SCHOOL | 30,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,878,355 | 6,076,539 | |
| AMC NETWORKS INC | 870,100 | 482,160 |
| APPLE | 1,451,604 | 3,551,400 |
| PAR PACIFIC HOLDINGS INC. | 768,825 | 742,050 |
| BANK OF AMERICA | 3,546,487 | 6,174,589 |
| BANK OF MONTREAL | 3,807,250 | 5,386,000 |
| ABBVIE | 291,738 | 469,026 |
| SOUTHSTATE CORP | 454,226 | 418,254 |
| AMAZON | 1,010,003 | 1,100,332 |
| PFIZER | 714,609 | 1,121,950 |
| VERIZON COMMUNICATIONS, INC. | 1,135,500 | 1,039,200 |
| VALLEY NATIONAL BANCORP | 19,388,740 | 35,977,177 |
| UNITED PARCEL SERVICE | 1,168,493 | 2,250,570 |
| SYSCO | 1,045,192 | 1,335,350 |
| SUPERIOR UNIFORM GROUP, INC. | 355,700 | 438,800 |
| MCDONALDS | 1,355,178 | 1,876,490 |
| BERKSHIRE HATHAWAY INC | 2,065,785 | 3,154,634 |
| DARDEN RESTAURANTS | 1,023,184 | 1,807,680 |
| ABBOTT LABS | 997,750 | 1,829,620 |
| EXCHANGE BANK | 2,437,724 | 2,274,380 |
| GILEAD SCIENCES INC. | 1,754,194 | 1,945,948 |
| MICROSOFT CORPORATION | 2,300,203 | 6,894,560 |
| HANESBRAND, INC | 946,000 | 836,000 |
| HAWAIIAN ELECTRIC | 304,880 | 332,000 |
| LIBERTY OILFIELD SERVICES | 8,688,038 | 5,044,000 |
| SOUTHERN CO | 1,338,221 | 1,577,340 |
| ILLINOIS TOOL WORKS | 434,670 | 740,400 |
| JOHNSON & JOHNSON | 737,150 | 855,350 |
| ISHARES NASDAQ BIOTECHNOLOGY ETF | 1,386,087 | 1,877,226 |
| KELLOGG | 1,015,455 | 1,030,720 |
| KYNDRYL HOLDINGS INC | 95,914 | 59,296 |
| ROYAL DUTCH SHELL PLC - CLASS A | 502,280 | 347,200 |
| FIFTH THIRD BANCORP | 5,745,082 | 10,333,457 |
| INTERNATIONAL BUSINESS MACHINES | 2,197,495 | 2,189,885 |
| FIRST HORIZON | 199,992 | 2,990,317 |
| FORD MOTOR CO. | 883,000 | 2,077,000 |
| JP MORGAN | 103,746,658 | 158,247,500 |
| GENERAL ELECTRIC CO. | 857,200 | 944,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB - CASH | AT COST | 11,543,400 | 11,543,400 |
| TRICOCI | AT COST | 97,958 | 96,957 |
| SCHWAB - COST | AT COST | 19,817,321 | 22,206,036 |
| SAAS CAPITAL QP | AT COST | 1,778,985 | 1,781,821 |
| RECLAIMING CHICAGO, NFP | AT COST | 2,500,000 | 2,500,000 |
| 94V CO-INVEST | AT COST | 41,170 | 105,503 |
| CONCENTRIC EQUITY PARTNERS | AT COST | 2,830,733 | 972,889 |
| DOUBLE G PROPERTIES | AT COST | 100,082 | 95,469 |
| FIC INCOME PARTNERSHIP | AT COST | 124,056 | 10,097 |
| NB CO-INVEST | AT COST | 92,069 | 815,981 |
| GRAND CROSSING | AT COST | 115,193 | 432,185 |
| HUNTING POINT | AT COST | 169,618 | 168,660 |
| LAKESIDE I | AT COST | 2,350,778 | 0 |
| PURPOSE WORKFORCE SOLUTIONS | AT COST | 1,100,000 | 1,100,000 |
| WITZ X | AT COST | 384,930 | 113,927 |
| LARAMAR MAUI | AT COST | 3,221,998 | 3,470,580 |
| LARAMAR JV | AT COST | 532,465 | 299,449 |
| LARIO | AT COST | 6,054,794 | 5,437,450 |
| LIBERTY | AT COST | 589,091 | 655,230 |
| MANGROVE II | AT COST | 809,534 | 431,712 |
| MANGROVE III | AT COST | 421,056 | 509,188 |
| MCS PCIII | AT COST | 34,714 | 34,714 |
| HEARD | AT COST | 4,558,601 | 5,429,523 |
| COASTAL RE | AT COST | 413,411 | 416,006 |
| CAGP V | AT COST | 206,021 | 809,694 |
| PRAIRIE CAPITAL IV | AT COST | 65,233 | 22,729 |
| CIRCLE TOWER | AT COST | 1,800,713 | 1,701,074 |
| VISION | AT COST | 10,219 | 10,017 |
| ROSE AFFORDABLE HOUSING PRES IV | AT COST | 429,554 | 508,625 |
| VISION II | AT COST | 2,175 | 1,853 |
| BRAUVIN NET LEASE INC - FUND II | AT COST | 5,213,755 | 4,687,638 |
| WAUD CAPITAL | AT COST | 18,121 | 0 |
| NINE FOUR VENTURES | AT COST | 582,513 | 660,298 |
| LAKESIDE WORKFORCE HOUSING II | AT COST | 4,761,698 | 5,434,194 |
| PRAIRIE CAPITAL V | AT COST | 1,622,386 | 130,902 |
| NATIONAL POST SECONDARY STRATEGY | AT COST | 125,000 | 125,000 |
| ATLANTIC CREEK RE FUND III | AT COST | 125,753 | 159,289 |
| BRAUVIN 18 FUND III | AT COST | 2,146,000 | 2,146,000 |
| CARLYLE REALTY IV | AT COST | 938,952 | 0 |
| PROMUS | AT COST | 565,183 | 676,526 |
| CEP II - CAGP V | AT COST | 1,187,747 | 2,181,339 |
| LARAMAR CIRCLE TOWERS | AT COST | 118,855 | 118,855 |
| PRAIRIE CAPITAL VI | AT COST | 2,129,400 | 2,468,715 |
| METROPOLITAN FAMILY SERVICES | AT COST | 300,000 | 300,000 |
| ATLANTIC CREEK RE FUND II | AT COST | 40,944 | 144,434 |
| WOLD | AT COST | 1,955,213 | 1,413,295 |
| LAWNDALE CHRISTIAN DEVELOPMENT | AT COST | 96,500 | 96,500 |
| LARAMAR MOB | AT COST | 4,019,130 | 4,019,130 |
| LARAMAR/HARTFORD | AT COST | 2,512,986 | 2,512,986 |
| PRAIRIE CAPITAL III | AT COST | 7,658 | 13,346 |
| CAST | AT COST | 428,001 | 428,001 |
| PRAIRIE CAPITAL VII | AT COST | 714,626 | 714,626 |
| RECAST | AT COST | 817,547 | 817,547 |
| RED ARTS | AT COST | 1,315,717 | 1,315,717 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GARLAND OFFICE | 2,672,455 | 956,481 | 1,715,974 | |
| GARLAND OFFICE - FURNITURE AND FIXTURES | 186,391 | 186,391 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 49,853 | 49,853 | 0 | |
| COMMUNITY FAC - 1606 CHRISTIANA | 30,000 | 0 | 30,000 | |
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 130,000 | 0 | 130,000 | |
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 35,000 | 0 | 35,000 | |
| RL ACQUISITIONS - 4343 W. 18TH ST | 85,000 | 0 | 85,000 | |
| COMMUNITY FAC - 1600-02 CHRISTIANA | 90,000 | 0 | 90,000 | |
| PARKING SPACES - HERITAGE | 300,000 | 107,368 | 192,632 | |
| FURNITURE AND FIXTURES | 6,458 | 6,458 | 0 | |
| SOFTWARE | 2,140 | 2,140 | 0 | |
| COMPUTER EQUIPMENT - SERVER | 3,203 | 3,203 | 0 | |
| CARD KEY SYSTEM | 5,432 | 5,432 | 0 | |
| PHONE SYSTEM | 7,286 | 7,286 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 10,018 | 10,018 | 0 | |
| NORTH CHICAGO BUILD OUT | 21,542 | 1,909 | 19,633 | |
| NORTH CHICAGO BUILD OUT | 297,152 | 18,730 | 278,422 | |
| NORTH CHICAGO BUILD OUT | 23,985 | 794 | 23,191 | |
| RL ACQUISITIONS - 3917 W ROOSEVELT | 240,000 | 0 | 240,000 | |
| RL ACQUISITIONS - 3932 W ROOSEVELT | 312,800 | 0 | 312,800 | |
| RL ACQUISITIONS - 3935 W ROOSEVELT | 240,000 | 0 | 240,000 | |
| RL ACQUISITIONS - 1600 S. KEDZIE | 348,000 | 0 | 348,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,768 | 0 | 20,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRANSIT CLEARING | -640 | -640 | -640 |
| DUE FROM PHOENIX PACT | 43,913 | 43,893 | 43,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 19,342 | 0 | 19,342 | |
| OFFICE SUPPLIES | 55,716 | 0 | 55,716 | |
| ASSESSMENTS | 132,677 | 0 | 132,677 | |
| MEMBERSHIP DUES | 16,201 | 0 | 16,201 | |
| PROGRAM RELATED EXPENSES | 1,380,875 | 0 | 1,380,875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIA K-1: ORDINARY INCOME | 977,578 | 143,476 | 977,578 |
| VIA K-1: INTEREST INCOME | 394,965 | 391,866 | 394,965 |
| VIA K-1: DIVIDEND INCOME | 131,141 | 129,168 | 131,141 |
| VIA K-1: RENT INCOME | -777,604 | -34,754 | -777,604 |
| VIA K-1: PORTFOLIO DEDUCTIONS | -21,260 | -21,260 | -21,260 |
| VIA K-1: OTHER DEDUCTIONS | -1,176,872 | -1,176,872 | -1,176,872 |
| VIA K-1: OTHER INCOME | 113,010 | 113,010 | 113,010 |
| VIA K-1: FOREIGN TAX | -12,171 | -12,171 | -12,171 |
| VIA K-1: ROYALTY INCOME | 7,851 | 7,851 | 7,851 |
| MISCELLANEOUS INCOME | -22,963 | -22,963 | -22,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN ASCENDANCE CAP PARTNERS II | 554,284 | 554,284 |
| INVESTMENT IN CAGP III | 200,488 | 200,546 |
| EXCISE TAXES PAYABLE | 56,178 | 135,314 |
| INVESTMENT IN EDPO | 144,783 | 144,783 |
| INVESTMENT IN CAGP IV | 1,097,759 | 1,214,289 |
| INVESTMENT IN BLACKFORD | 205,059 | 348,648 |
| INVESTMENT IN MOUNTAIN WASTE I | 1,548 | 1,548 |
| INVESTMENT IN MOUNTAIN WASTE II | 79,148 | 79,148 |
| INVESTMENT IN PROVEST | 4,551 | 4,971 |
| INVESTMENT IN STAY ALFRED | 738,916 | 738,916 |
| INVESTMENT IN 94V CO-INVEST | 64,333 | 0 |
| INVESTMENT IN PRAIRIE CAPITAL III | 5,688 | 0 |
| INVESTMENT IN PRAIRIE CAPITAL III SPV | 0 | 36,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 449,157 | 288,292 | 160,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 134,839 | 0 | 134,839 | |
| EXCISE TAXES | 453,273 | 0 | 453,273 | |
| FOREIGN TAX WITHHELD | 36,748 | 36,748 | 0 |