| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,362 | 9,362 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 ENTRYWAY CHAIRS | 2006-10-13 | 712 | 712 | SL | 7.000000000000 | 0 | 0 | ||
| COUCH | 2006-08-15 | 1,397 | 1,397 | SL | 7.000000000000 | 0 | 0 | ||
| LOBBY DISPLAY | 2006-10-17 | 3,627 | 3,627 | SL | 7.000000000000 | 0 | 0 | ||
| 8 ZODY TASK CHAIRS | 2006-11-10 | 3,736 | 3,736 | SL | 7.000000000000 | 0 | 0 | ||
| 2 SMALL FILE CABINETS 1814M | 2006-10-26 | 308 | 308 | SL | 7.000000000000 | 0 | 0 | ||
| 2 SMALL FILE CABINETS 1813M | 2006-10-26 | 321 | 321 | SL | 7.000000000000 | 0 | 0 | ||
| FULL BOOKCASE | 2006-11-06 | 1,208 | 1,208 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE 36" | 2006-11-06 | 1,227 | 1,227 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE 42" | 2006-11-06 | 1,440 | 1,440 | SL | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 2006-11-06 | 2,074 | 2,074 | SL | 7.000000000000 | 0 | 0 | ||
| OFS DESK | 2006-11-06 | 3,254 | 3,254 | SL | 7.000000000000 | 0 | 0 | ||
| 4 LAT FILE/BOOKCASE | 2006-11-06 | 7,522 | 7,522 | SL | 7.000000000000 | 0 | 0 | ||
| 6 OFS DESKS | 2006-11-06 | 18,541 | 18,541 | SL | 7.000000000000 | 0 | 0 | ||
| 3 LARGE FILE CABINETS | 2006-11-06 | 1,662 | 1,662 | SL | 7.000000000000 | 0 | 0 | ||
| 11 SIDE CHAIRS (BINGO) | 2006-12-14 | 2,756 | 2,756 | SL | 7.000000000000 | 0 | 0 | ||
| 2 LEATHER CHAIRS | 2006-09-02 | 628 | 628 | SL | 7.000000000000 | 0 | 0 | ||
| HP NETWORK SWITCH | 2006-10-30 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | ||
| HP COLOR PRINTER | 2006-10-30 | 699 | 699 | SL | 5.000000000000 | 0 | 0 | ||
| COPY MACHINE | 2006-09-18 | 1,528 | 1,528 | SL | 5.000000000000 | 0 | 0 | ||
| 1 DESK, 3 LATERAL FILES/BOOKSHELF | 2007-03-14 | 8,095 | 8,095 | SL | 7.000000000000 | 0 | 0 | ||
| 6 ZODY TASK CHAIRS | 2007-04-13 | 2,765 | 2,765 | SL | 7.000000000000 | 0 | 0 | ||
| 1 DESKS, 2 LATERAL FILES | 2007-05-14 | 4,682 | 4,682 | SL | 7.000000000000 | 0 | 0 | ||
| CHICAGO SHELVING BOOKCASE | 2007-03-29 | 1,797 | 1,797 | SL | 7.000000000000 | 0 | 0 | ||
| 1 BOOKCASE, 2 ORGANIZERS | 2008-04-02 | 2,408 | 2,408 | SL | 7.000000000000 | 0 | 0 | ||
| 5 DELL COMPUTERS | 2010-06-07 | 3,895 | 3,895 | SL | 5.000000000000 | 0 | 0 | ||
| WINDOWS 7 PROFESSIONAL SOFTWARE | 2010-06-07 | 636 | 636 | SL | 3.000000000000 | 0 | 0 | ||
| IPAD - MDS | 2010-08-01 | 629 | 629 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - SM/JP | 2010-08-01 | 1,258 | 1,258 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - SH | 2010-04-30 | 629 | 629 | SL | 5.000000000000 | 0 | 0 | ||
| 4 DRAWER LATERAL FILE | 2011-06-15 | 936 | 936 | SL | 7.000000000000 | 0 | 0 | ||
| MICROEDGE GIFTS | 2011-02-17 | 10,750 | 10,750 | SL | 3.000000000000 | 0 | 0 | ||
| IPAD - RT | 2012-08-27 | 778 | 778 | SL | 5.000000000000 | 0 | 0 | ||
| 3 CHAIRS | 2012-04-02 | 5,670 | 5,670 | SL | 7.000000000000 | 0 | 0 | ||
| 21 CHAIRS | 2012-04-27 | 13,968 | 13,965 | SL | 7.000000000000 | 0 | 0 | ||
| SOFABED | 2012-04-27 | 796 | 796 | SL | 7.000000000000 | 0 | 0 | ||
| WARDROBE & LOUNGE CHAIR | 2012-05-29 | 1,117 | 1,117 | SL | 7.000000000000 | 0 | 0 | ||
| ARMOIRE | 2012-05-29 | 2,700 | 2,700 | SL | 7.000000000000 | 0 | 0 | ||
| COCKTAIL TABLE AND BARSTOOLS | 2012-05-29 | 3,147 | 3,147 | SL | 7.000000000000 | 0 | 0 | ||
| TASK CHAIRS | 2012-06-21 | 3,543 | 3,543 | SL | 7.000000000000 | 0 | 0 | ||
| FOOTSTOOL | 2012-07-03 | 494 | 494 | SL | 7.000000000000 | 0 | 0 | ||
| 2 OFFICE CHAIRS | 2012-09-18 | 2,635 | 2,632 | SL | 7.000000000000 | 0 | 0 | ||
| BAR CART | 2012-12-21 | 1,681 | 1,681 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2012-12-21 | 2,738 | 2,738 | SL | 7.000000000000 | 0 | 0 | ||
| MAC BOOK AIR | 2013-10-28 | 1,428 | 1,428 | SL | 5.000000000000 | 0 | 0 | ||
| PCM SAMSUNG TABLET | 2013-10-28 | 1,689 | 1,689 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - GA | 2013-11-18 | 854 | 854 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - CM AND KD | 2013-11-18 | 1,624 | 1,624 | SL | 5.000000000000 | 0 | 0 | ||
| EPSON PROJECTOR | 2013-11-18 | 997 | 997 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - EOM | 2013-12-31 | 871 | 871 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - COMPANY | 2014-07-28 | 613 | 613 | SL | 5.000000000000 | 0 | 0 | ||
| LENOVA LAPTOP | 2014-10-31 | 846 | 846 | SL | 5.000000000000 | 0 | 0 | ||
| FIREWALL | 2014-12-01 | 817 | 817 | SL | 3.000000000000 | 0 | 0 | ||
| 8 ZODY TASK CHAIRS | 2015-12-24 | 6,979 | 4,985 | SL | 7.000000000000 | 997 | 0 | ||
| DELL LAPTOP | 2015-04-07 | 523 | 523 | SL | 5.000000000000 | 0 | 0 | ||
| ERESOURCES PC | 2016-03-16 | 5,731 | 5,444 | SL | 5.000000000000 | 287 | 0 | ||
| APPLE LAPTOP | 2021-12-20 | 3,725 | SL | 5.000000000000 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
KINSHIP FOUNDATION |
PO BOX 1707 MADISON,WI53701 |
2021-12-29 | 60,000 | THE PURPOSE OF THIS DISTRIBUTION WAS TO PROVIDE OPERATING FUNDING TO ENABLE KINSHIP TO BETTER CARRY ON ITS OWN CHARITABLE ACTIVITIES AND PROVIDE ADMINISTRATIVE SUPPORT TO OTHER SECTION 501(C)(3) ORGANIZATIONS. | 60,000 | NO PART OF THE GRANT WAS USED OTHER THAN FOR ITS INTENDED PURPOSE | REPORT DATED MAY 2, 2022 WAS RECEIVED FROM THE GRANTEE | THE GRANTOR NEED NOT CONDUCT ANY INDEPENDENT VERIFICATION OF SUCH REPORTS UNLESS IT HAS REASON TO DOUBT THEIR ACCURACY OR RELIABILITY. TREAS. REG. 53.4945-5(C)(1). |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVENT INTERNATIONAL GPE V | AT COST | 684,900 | 73,404 |
| KTC STRATEGIC OPPS | AT COST | 7,108,594 | 10,083,292 |
| MERRILL LYNCH - 457 PLAN | AT COST | 229,007 | 229,007 |
| PROSPECT VENTURES III | AT COST | 214,328 | 97,198 |
| QUARTER CENTURY | AT COST | 337,418 | 14,826 |
| RHO VENTURES V | AT COST | 247,881 | 222,466 |
| SB PARTNERS | AT COST | 88,884 | 180,436 |
| SCF VI | AT COST | 174,993 | 88,460 |
| THE ADVISORS | AT COST | 1,527,711 | 437,018 |
| KTC HEDGE PRODUCTS | AT COST | 21,969,718 | 21,547,136 |
| KINSHIP PARTNERS III | AT COST | 38,077 | 118,205 |
| ADVISORS IV | AT COST | 10,509,588 | 1,129,127 |
| APACHE OFFSHORE | AT COST | 10,931 | 9,085 |
| BENCHMARK CAPITAL V | AT COST | 562,105 | 232,445 |
| FOUNDATION CAPITAL IV | AT COST | 1,737 | 1,604 |
| HOLDEN VENTURES IIID | AT COST | 637,231 | 1,134,490 |
| ISHARES 3-7 YR TREASURY BOND ETF | AT COST | 277,455 | 295,941 |
| ISHARES BARCLAYS 1-3 YR TR ETF | AT COST | 506,475 | 513,240 |
| FOUNDATION CAPITAL V | AT COST | 188,473 | 421,603 |
| 1LIFE HEALTHCARE INC | AT COST | 12,255 | 293,419 |
| DODGE & COX INT'L STK FUND | AT COST | 5,967,540 | 5,607,756 |
| FRONTIER MFG GLOBAL EQUITY FUND | AT COST | 15,000,000 | 16,246,702 |
| ISHARES MSCI EAFE ETF | AT COST | 4,416,183 | 4,171,692 |
| T ROWE PRICE INST LARGE CAP | AT COST | 4,892,196 | 19,764,221 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 11,666,397 | 8,235,684 |
| PACIFIC BIOSCIENCES OF CALIFORNIA INC | AT COST | 2,574 | 10,639 |
| MADISON DEARBORN CAPITAL PARTNERS IV | AT COST | 0 | 6,897 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 ENTRYWAY CHAIRS | 712 | 712 | 0 | |
| COUCH | 1,397 | 1,397 | 0 | |
| LOBBY DISPLAY | 3,627 | 3,627 | 0 | |
| 8 ZODY TASK CHAIRS | 3,736 | 3,736 | 0 | |
| 2 SMALL FILE CABINETS 1814M | 308 | 308 | 0 | |
| 2 SMALL FILE CABINETS 1813M | 321 | 321 | 0 | |
| FULL BOOKCASE | 1,208 | 1,208 | 0 | |
| TABLE 36" | 1,227 | 1,227 | 0 | |
| TABLE 42" | 1,440 | 1,440 | 0 | |
| CREDENZA | 2,074 | 2,074 | 0 | |
| OFS DESK | 3,254 | 3,254 | 0 | |
| 4 LAT FILE/BOOKCASE | 7,522 | 7,522 | 0 | |
| 6 OFS DESKS | 18,541 | 18,541 | 0 | |
| 3 LARGE FILE CABINETS | 1,662 | 1,662 | 0 | |
| 11 SIDE CHAIRS (BINGO) | 2,756 | 2,756 | 0 | |
| 2 LEATHER CHAIRS | 628 | 628 | 0 | |
| HP NETWORK SWITCH | 500 | 500 | 0 | |
| HP COLOR PRINTER | 699 | 699 | 0 | |
| COPY MACHINE | 1,528 | 1,528 | 0 | |
| 1 DESK, 3 LATERAL FILES/BOOKSHELF | 8,095 | 8,095 | 0 | |
| 6 ZODY TASK CHAIRS | 2,765 | 2,765 | 0 | |
| 1 DESKS, 2 LATERAL FILES | 4,682 | 4,682 | 0 | |
| CHICAGO SHELVING BOOKCASE | 1,797 | 1,797 | 0 | |
| 1 BOOKCASE, 2 ORGANIZERS | 2,408 | 2,408 | 0 | |
| 5 DELL COMPUTERS | 3,895 | 3,895 | 0 | |
| WINDOWS 7 PROFESSIONAL SOFTWARE | 636 | 636 | 0 | |
| IPAD - MDS | 629 | 629 | 0 | |
| IPAD - SM/JP | 1,258 | 1,258 | 0 | |
| IPAD - SH | 629 | 629 | 0 | |
| 4 DRAWER LATERAL FILE | 936 | 936 | 0 | |
| MICROEDGE GIFTS | 10,750 | 10,750 | 0 | |
| IPAD - RT | 778 | 778 | 0 | |
| 3 CHAIRS | 5,670 | 5,670 | 0 | |
| 21 CHAIRS | 13,968 | 13,965 | 3 | |
| SOFABED | 796 | 796 | 0 | |
| WARDROBE & LOUNGE CHAIR | 1,117 | 1,117 | 0 | |
| ARMOIRE | 2,700 | 2,700 | 0 | |
| COCKTAIL TABLE AND BARSTOOLS | 3,147 | 3,147 | 0 | |
| TASK CHAIRS | 3,543 | 3,543 | 0 | |
| FOOTSTOOL | 494 | 494 | 0 | |
| 2 OFFICE CHAIRS | 2,635 | 2,632 | 3 | |
| BAR CART | 1,681 | 1,681 | 0 | |
| CONFERENCE TABLE | 2,738 | 2,738 | 0 | |
| MAC BOOK AIR | 1,428 | 1,428 | 0 | |
| PCM SAMSUNG TABLET | 1,689 | 1,689 | 0 | |
| IPAD - GA | 854 | 854 | 0 | |
| IPAD - CM AND KD | 1,624 | 1,624 | 0 | |
| EPSON PROJECTOR | 997 | 997 | 0 | |
| IPAD - EOM | 871 | 871 | 0 | |
| IPAD - COMPANY | 613 | 613 | 0 | |
| LENOVA LAPTOP | 846 | 846 | 0 | |
| FIREWALL | 817 | 817 | 0 | |
| 8 ZODY TASK CHAIRS | 6,979 | 5,982 | 997 | |
| DELL LAPTOP | 523 | 523 | 0 | |
| ERESOURCES PC | 5,731 | 5,731 | 0 | |
| APPLE LAPTOP | 3,725 | 0 | 3,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 219,264 | 313,315 | 313,315 |
| SECURITY DEPOSITS | 78,895 | 78,895 | 78,895 |
| PREPAID GRANTS | 150,000 | 0 | 0 |
| MISCELLANEOUS RECEIVABLES | 134 | 106 | 106 |
| BANK FEE REIMBURSEMENT FROM ADVISORS IV | 0 | 2,369 | 2,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 34,884 | 34,884 | 0 | |
| MISCELLANEOUS | 837 | 0 | 837 | |
| OTHER DEDUCTIONS VIA ADVISORS IV | 1,867 | 1,867 | 0 | |
| PORTFOLIO DEDUCTIONS VIA ADVISORS IV | 2,942 | 2,942 | 0 | |
| PORTFOLIO DEDUCTIONS VIA BENCHMARK CAPITAL V | 331 | 331 | 0 | |
| OTHER DEDUCTIONS VIA APACHE | 37 | 37 | 0 | |
| OTHER DEDUCTIONS VIA FOUNDATION CAPITAL IV | 39 | 39 | 0 | |
| OTHER DEDUCTIONS VIA FOUNDATION CAPITAL V | 156 | 156 | 0 | |
| OTHER DEDUCTIONS VIA HOLDEN VENTURES IIID | 2,167 | 2,167 | 0 | |
| OTHER DEDUCTIONS VIA KINSHIP PARTNERS III | 124 | 124 | 0 | |
| OTHER DEDUCTIONS VIA MADISON DEARBORN IV | 61 | 61 | 0 | |
| OTHER DEDUCTIONS VIA PROSPECT VENTURE PARTNERS III | 435 | 435 | 0 | |
| OTHER DEDUCTIONS VIA RHO VENTURES V | 850 | 850 | 0 | |
| OTHER DEDUCTIONS VIA QUC | 5,244 | 5,244 | 0 | |
| OTHER DEDUCTIONS VIA KTC HEDGE FUND PRODUCTS | 405,763 | 405,763 | 0 | |
| OTHER DEDUCTIONS VIA KTC STRATEGIC OPPERATIONS | 39,521 | 39,521 | 0 | |
| OTHER DEDUCTIONS VIA SCF VI | 77 | 77 | 0 | |
| POSTAGE/SUPPLIES/SHIPPING | 5,517 | 0 | 5,517 | |
| PROPERTY & LIABILITY INSURANCE | 944 | 0 | 944 | |
| EQUIPMENT RENTAL/MAINT | 3,144 | 0 | 3,144 | |
| OFFICE REPAIRS & MAINTENANCE | 2,460 | 0 | 2,460 | |
| CONSULTING | 91,003 | 0 | 91,003 | |
| COMPUTERS & TECHNOLOGY | 10,007 | 0 | 10,007 | |
| MEALS & ENTERTAINMENT | 13,704 | 0 | 13,704 | |
| FILING FEES | 25 | 0 | 25 | |
| SEC 59(E)(2) EXPENDITURES VIA KTC HEDGE FUND PRODUCTS | 7,998 | 7,998 | 0 | |
| TELEPHONE | 12,200 | 0 | 12,200 | |
| MEETINGS, CONFERENCES, AND SEMINARS | 7,500 | 0 | 7,500 | |
| PAYROLL FEES | 3,856 | 0 | 3,856 | |
| SEC 179 DEDUCTION VIA ADVISORS | 740 | 740 | 0 | |
| NON-DEDUCTIBLE EXP VIA ADVISORS | 899 | 0 | 0 | |
| NON-DEDUCTIBLE EXP VIA KTC HEDGE PRODUCTS | 325 | 0 | 0 | |
| NON-DEDUCTIBLE EXP VIA HOLDEN VENTURES IIID | 223 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLOW THROUGH CANCELLATION OF DEBT INCOME FROM ADVISORS IV | 6 | 6 | 6 |
| FLOW THROUGH CANCELLATION OF DEBT INCOME FROM KTC HEDGE FUND PRODUCTS | 119 | 119 | 119 |
| FLOW THROUGH INVOLUNTARY CONVERSION SB PARTNERS | -1,418 | -1,418 | -1,418 |
| FLOW THROUGH ORDINARY INCOME ADVISORS | 20,073 | 20,073 | 20,073 |
| FLOW THROUGH ORDINARY INCOME APACHE OFFSHORE | -631 | -631 | -631 |
| FLOW THROUGH ORDINARY INCOME KTC HEDGE FUND PRODUCTS | -12,990 | -12,990 | -12,990 |
| FLOW THROUGH ORDINARY INCOME QUARTER CENTURY | 1,106 | 1,106 | 1,106 |
| FLOW THROUGH ORDINARY INCOME SB PARTNERS | 18,202 | 18,202 | 18,202 |
| FLOW THROUGH OTHER INCOME FROM KTC HEDGE | 296,618 | 296,618 | 296,618 |
| FLOW THROUGH OTHER INCOME FROM KTC STRATEGIC OPPERATIONS | -183 | -183 | -183 |
| FLOW THROUGH OTHER INCOME FROM PROSPECT VENTURES III | 54 | 54 | 54 |
| FLOW THROUGH OTHER PORTFOLIO INCOME FROM ADVISORS IV | 1,805 | 1,805 | 1,805 |
| FLOW THROUGH OTHER PORTFOLIO INCOME FROM KTC HEDGE PRODUCTS | 30,332 | 30,332 | 30,332 |
| FLOW THROUGH OTHER PORTFOLIO INCOME FROM KTC STRATEGIC | 35 | 35 | 35 |
| FLOW THROUGH ROYALTY INCOME FROM KTC HEDGE FUND PRODUCTS | 4 | 4 | 4 |
| FLOW THROUGH TAX EXEMPT OTHER INCOME FROM KTC HEDGE PRODUCTS | 17 | 0 | 17 |
| UBTI ADJUSTMENT | -19,897 |
| Description | Amount |
|---|---|
| CLEAN UP OF PRIOR YEAR BALANCE SHEET ACCOUNTS | 1,828,333 |
| UNREALIZED GAIN/(LOSS) | 32,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION LIABILITY | 140,661 | 176,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 6 | 0 | 0 | |
| FEDERAL TAXES | 135,000 | 0 | 0 | |
| FOREIGN TAXES VIA ADVISORS IV | 37,276 | 37,276 | 0 | |
| FOREIGN TAXES VIA KTC HEDGE PRODUCTS | 9,182 | 9,182 | 0 | |
| FOREIGN TAXES VIA DODGE & COX | 2,583 | 2,583 | 0 | |
| FOREIGN TAXES VIA VANGUARD FTSE EMERGING | 23,865 | 23,865 | 0 | |
| FOREIGN TAXES VIA KTC STRATEGIC OPPS | 5,561 | 5,561 | 0 | |
| FOREIGN TAXES VIA VANGUARD TOTAL INSTL STK | 86 | 86 | 0 |