| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOORE DOEREN MAYHEW | 24,030 | 0 | 24,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1159 SHS WALT DISNEY CO HLDG CO (DIS) | 116,564 | 179,519 |
| 1471 SHS WASTE MGMT INC (DELA) (WM) | 150,883 | 245,510 |
| 1939 SHS CROWN CASTLE INTL CORP (CCI) | 135,363 | 404,747 |
| 1975 SHS REPUBLIC SERVICES INC (RSG) | 148,439 | 275,414 |
| 215 SHS BANK OF AMERICA CORP (BAC) | 3,618 | 9,565 |
| 22 SHS MASTERCARD INC LC A (MA) | 1,059 | 7,905 |
| 29 SHS HONEYWELL INTL INC (HON) | 1,779 | 6,047 |
| 3041 SHS VERIZON COMMUNATIONS (VZ) | 164,132 | 158,010 |
| 3446 SHS NUTRIEN LTD (NTR) | 170,001 | 259,139 |
| 36 SHS INTERNATIONAL FLAVORS&FRAGRANC (IFF) | 4,783 | 5,423 |
| 39 SHS WALT DISNEY CO HDLG CO (DIS) | 4,018 | 6,041 |
| 44 SHS CROWN CASTLE INTL CORP (CCI) | 3,013 | 9,185 |
| 5 SHS ALPHABET INC CL A (GOOGL) | 2,869 | 14,485 |
| 5803 SHS AMERICOLD REALTY TRUST (COLD) | 204,118 | 190,280 |
| 66 SHS JPMORGAN CHASE & CO (JPM) | 2,243 | 10,451 |
| 661 SHS INTERNATIONAL FLAVORS&FRAGRANC (IFF) | 90,653 | 99,580 |
| 91 SHS NUTRIEN LTD (NTR) | 4,583 | 6,843 |
| 92 SHS VERIZON COMMUNICATIONS (VZ) | 4,720 | 4,780 |
| 382 SHS AIR PROD & CHEM INC (APD) | 108,945 | 116,227 |
| 12967 SHS ALCOA CORP (AA) | 252,048 | 772,574 |
| 3990 SHS ALCON INC (ALC) | 222,837 | 347,609 |
| 3426 SHS AMDOCS LIMITED ORD (DOX) | 228,607 | 256,402 |
| 4043 SHS DOW INC (DOW) | 101,249 | 229,319 |
| 2539 SHS DUKE ENERGY CORPORATION (DUK) | 224,601 | 266,341 |
| 1480 SHS ECOLAB INC (ECL) | 238,835 | 347,193 |
| 30118 SHS FREEPORT MCMORAN CL B (FCX) | 229,356 | 1,256,824 |
| 6342 SHS HESS CORPORATION (HES) | 313,505 | 469,498 |
| 1599 SHS HONEYWELL INTERNATIONAL INC (HON) | 111,659 | 333,407 |
| 1627 SHS INTEL CORP (INTC) | 84,636 | 83,791 |
| 2216 SHS JPMORGAN CHASE & CO (JPM) | 140,707 | 350,904 |
| 657 SHS LINDE PLC (LIN) | 145,536 | 227,168 |
| 1025 SHS MARTIN MARIETTA MATERIALS (MLM) | 219,667 | 451,533 |
| 534 SHS MASTERCARD INC CL A (MA) | 27,561 | 191,877 |
| 774 SHS MICROSOFT CORP (MSFT) | 31,602 | 260,312 |
| 664 SHS NETFLIX INC (NFLX) | 81,957 | 400,020 |
| 9357 SHS PPL CORPORATION (PPL) | 280,525 | 281,271 |
| 600 SHS PROCTER & GAMBLE (PG) | 57,853 | 98,148 |
| 2646 SHS PROLOGIS INC COM (PLD) | 198,623 | 445,481 |
| 398 SHS RAYTHEON TECHNOLOGIES CORP (RTX) | 31,060 | 34,252 |
| 11363 SHS SUNCOR ENERGY INC (SU) | 254,911 | 284,416 |
| 821 SHS UNITEDHEALTH GP INC (UNH) | 194,461 | 412,257 |
| 10443 SHS VALERO ENERGY CP DELA NEW (VLO) | 562,999 | 784,374 |
| 14075 SHS WEYERHAEUSER CO (WY) | 422,240 | 579,609 |
| 516 SHS ANSYS INC (ANSS) | 112,640 | 206,978 |
| 1456 SHS APPLE INC (APPL) | 24,680 | 258,542 |
| 12433 SHS ARCELORMITTAL CL A NY REGISTRY (MT) | 174,529 | 395,742 |
| 6039 SHS BANK OF AMERICA CORP (BAC) | 104,453 | 268,675 |
| 176 SHS BOOKING HOLDINGS INC (BKNG) | 321,519 | 422,264 |
| 10664 SHS BP PLC ADS (BP) | 241,880 | 283,982 |
| 4193 SHS CH ROBINSON WORLDWIDE INC NEW (CHRW) | 277,849 | 451,293 |
| 3654 SHS CHEMOURS CO COM (CC) | 97,141 | 122,628 |
| 5328 SHS CISCO SYS INC (CSCO) | 178,573 | 337,635 |
| 337 SHS COLGATE PALMOLIVE CO (CL) | 21,866 | 28,760 |
| 12 SHS AIR PROD & CHEM INC (API) | 3,422 | 3,652 |
| 420 SHS ALCOA CORP (AA) | 8,099 | 25,024 |
| 146 SHS ALCON INC (ALC) | 8,273 | 12,720 |
| 67 SHS AMDOCS LIMITED ORD (DOX) | 4,431 | 5,014 |
| 273 SHS AMERICOLD RLTY TR COM (COLD) | 9,229 | 8,952 |
| 95 SHS ANSYS INC (ANSS) | 17,897 | 38,106 |
| 68 SHS APPLE (AAPL) | 1,379 | 12,075 |
| 403 SHS ARCELORMITTAL CL A NY REGISTRY (MT) | 5,658 | 12,827 |
| 4 SHS BOOKING HOLDINGS INC (BKNG) | 7,279 | 9,597 |
| 391 SHS BP PLC ADS (BP) | 8,868 | 10,412 |
| 131 SHS CH ROBINSON WORLDWIDE INC NEW (CHRW) | 8,680 | 14,100 |
| 139 SHS CHEMOURS CO COM (CC) | 3,691 | 4,665 |
| 385 SHS CISCO SYS INC (CSCO) | 13,584 | 24,397 |
| 162 SHS DOW INC (DOW) | 4,057 | 9,189 |
| 108 SHS DUKE ENERGY CORPORATION (DUK) | 8,333 | 11,329 |
| 70 SHS ECOLAB INC (ECL) | 11,443 | 16,421 |
| 260 SHS FLUOR SYSTEMS INC (FLIR) | 5,577 | 6,440 |
| 1357 SHS FREEPORT-MCMORAN CL-B (FCX) | 12,375 | 56,628 |
| 225 SHS HESS CORPORATION (HES) | 11,091 | 16,657 |
| 65 SHS INTEL CORP (INTC) | 3,484 | 3,348 |
| 17 SHS LINDE PLC (LIN) | 3,766 | 5,878 |
| 28 SHS MARTIN MARIETTA MATERIALS (MLM) | 6,001 | 12,335 |
| 54 SHS MICROSOFT CORP (MSFT) | 3,020 | 18,161 |
| 25 SHS NETFLIX INC (NFLX) | 2,888 | 15,061 |
| 200 SHS PPL CORPORATION (PPL) | 5,570 | 6,012 |
| 120 SHS PROLOGIS INC COM (PLD) | 8,349 | 20,203 |
| 283 SHS SUNCOR ENERGY INC (SU) | 5,990 | 7,083 |
| 38 SHS UNITEDHEALTH GP INC (UNH) | 9,001 | 19,081 |
| 385 SHS VALERO ENERGY CP DELA NEW (VLO) | 21,432 | 28,917 |
| 14 SHS WASTE MGMT INC (DELA) (WM) | 1,425 | 2,337 |
| 431 SHS WEYERHAEUSER CO (WY) | 12,884 | 17,749 |
| 8490 SHS ATLAS CORP (ATCO) | 121,968 | 120,388 |
| 7684 SHS FLUOR CORP NEW (FLR) | 164,758 | 190,333 |
| 604 SHS META PLATFORMS INC CL A (FB) | 57,538 | 203,155 |
| 9991 SHS OCEANEERING INTL INC (OII) | 157,191 | 112,998 |
| 62750 SHS TRANSOCEAN LTD (RIG) | 239,650 | 173,190 |
| 288 SHS ATLAS CORP (ATCO) | 4,137 | 4,084 |
| 645 SHS CAMECO CORP (CCJ) | 9,716 | 14,067 |
| 27 SHS META PLATFORMS INC CL A (FB) | 1,912 | 9,081 |
| 343 SHS OCEANEERING INTL INC (OII) | 5,397 | 3,879 |
| 2155 SHS TRANSOCEAN LTD (RIG) | 8,234 | 5,947 |
| 18898 SHS CAMECO CORP (CCJ) | 284,684 | 412,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALKEON GROWTH OFFSHORE LTD | AT COST | 250,000 | 431,020 |
| BRIDGE SENIORS II INTL-A | AT COST | 490,342 | 476,977 |
| MILLENNIUM INTNL HF | AT COST | 500,000 | 550,365 |
| NB SELECT OPPS (CAYMAN) | AT COST | 237,119 | 318,292 |
| NH EXP EQUITY OFFSHORE | AT COST | 215,470 | 356,561 |
| PE CO-INV OPP I (CAYMAN) | AT COST | 381,517 | 422,050 |
| THIRD PT OFFSHORE FUND LTD | AT COST | 300,000 | 485,350 |
| 8685 SHS ISHARES MSCI EMERGING MKTS ETF (EEM) | AT COST | 317,636 | 424,262 |
| 3484 SHS ISHARES TIPS BOND ETF (TIP) | AT COST | 423,226 | 450,133 |
| 10023.392 SHS AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 673,650 | 859,406 |
| 44724.888 SHS INVESCO CORE PLUS BOND Y (CPBYX) | AT COST | 508,522 | 494,657 |
| 172037.324 SHS PRINCIPAL SPC PRF&CP SEC INC I (PPSIX) | AT COST | 1,730,724 | 1,777,146 |
| 137385.258 SHS VOYA GNMA INCOME I (LEINX) | AT COST | 1,170,509 | 1,152,662 |
| 72842.082 SHS VOYA STRAT INC OPPPORT I (IISIX) | AT COST | 748,770 | 725,507 |
| 281 SHS ISHARES MSCI ENERGING MKTS ETF (EEM) | AT COST | 10,295 | 13,727 |
| 153 SHS ISHARES TIPS BOND ETF (TIP) | AT COST | 19,429 | 19,768 |
| 293.015 SHS AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 19,861 | 25,123 |
| 5968.336 SHS PRINCIPAL SPC PRF&CP SEC INC I (PPSIX) | AT COST | 60,179 | 61,653 |
| 3029.584 SHS VOYA GMMA INCOME I (LEINX) | AT COST | 25,047 | 25,418 |
| 3266.839 SHS VOYA STRAT INC OPPPORT I (ISIX) | AT COST | 33,464 | 32,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 5,390 | 4,742 | 4,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 209,237 | 209,237 | 0 | |
| POSTAGE | 350 | 0 | 350 | |
| TELEPHONE | 426 | 0 | 426 | |
| BUSINESS REGISTRATION FEE | 20 | 0 | 20 | |
| FOUNDATION MANAGEMENT SUPPORT | 6,112 | 6,112 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 93,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MS #6318 OPTIONS | 36,237 | 25,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN | 33,124 | 0 | 33,124 | |
| FOUNDATION MEMBERSHIP SUPPORT | 5,180 | 0 | 5,180 | |
| PHILANTHROPY CONSULTING | 77,276 | 0 | 77,276 | |
| GRANT MAKING SOFTWARE | 15,000 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY-FOREIGN TAXES PAID | 4,563 | 4,563 | 0 | |
| EXCISE TAX | 25,500 | 0 | 0 |