| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 42,950 | 19,950 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 1,531,335 | 2,099,135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEPF PIO III LP | AT COST | 344,874 | 504,560 |
| AESSF III PIO LP | AT COST | 358,420 | 502,772 |
| AUFBAU HOLDINGS LTD | AT COST | 359,576 | 359,576 |
| AVENUE AVIATION II ANNEX FUND | AT COST | 2,288 | 2,288 |
| AVENUE AVIATION OPPTS FD II LP | AT COST | 612,369 | 508,157 |
| BEP IV LLC | AT COST | 443,703 | 986,389 |
| BEP PRIVATE EQUITY LLC SRS D1 | AT COST | 301,872 | 1,382,082 |
| BEP PRIVATE EQUITY LLC SRS D2 | AT COST | 504,094 | 937,560 |
| BEP PRIVATE EQUITY LLC SRS F1 | AT COST | 3,297,475 | 4,385,662 |
| BEP PRIVATE EQUITY LLC SRS F2 | AT COST | 284,407 | 451,929 |
| BEP VC LLC | AT COST | 674,181 | 800,378 |
| BROOKSIDE REALTY VENTURES III | AT COST | 59,536 | 149,413 |
| CURA PARTNERS INC. | AT COST | 587,146 | 1,288,397 |
| DANGER BIO LLC | AT COST | 250,000 | 250,000 |
| ECHO STREET GOODCO SELECT LP | AT COST | 1,051,997 | 1,365,807 |
| FORTRESS TRANS & INFRA INVT LLC | AT COST | 356,839 | 548,641 |
| HENGISTBURY FUND LIMITED | AT COST | 1,172,250 | 1,798,107 |
| HIGH GROUND INVEST MGMT FUND LTD | AT COST | 696,470 | 696,709 |
| JCR INCOME PLUS FUND IV (Q) LP | AT COST | 275,436 | 308,936 |
| LEVEL5CYBER LLC | AT COST | 501,116 | 550,000 |
| MCR HOSPITALITY FUND LP | AT COST | 674,485 | 839,325 |
| MCR TEXAS 2 | AT COST | 10,000 | 355,084 |
| MCR TEXAS LLC | AT COST | 84,143 | 269,740 |
| PORTOLAN SELECT FUND, LP | AT COST | 3,264,030 | 4,251,082 |
| POUSCHINE COOK INVESTORS II LP | AT COST | 128,417 | 129,927 |
| PRIMAVERA CAPITAL FUND III LP | AT COST | 1,145,419 | 2,030,983 |
| PRIVATE ADVISOR SECONDARY FD V LP | AT COST | 540,125 | 962,720 |
| RIVERSIDE ACCELERATION CAP FD II LP | AT COST | 359,313 | 367,177 |
| SENTIA WELLNESS CORP | AT COST | 78 | 0 |
| SFW CAPITAL PARTNERS FUND, LP | AT COST | 154,689 | 166,267 |
| STAR SCIENTIFIC LIMITED | AT COST | 125,000 | 125,000 |
| TN INVESTORS LP | AT COST | 224,786 | 343,125 |
| TYROGENEX INC | AT COST | 60,000 | 0 |
| VISTA CREDIT PTRS FD III-A LP | AT COST | 570,725 | 641,967 |
| WEST STREET STRATEGIC SOLUTIONS | AT COST | 360,882 | 403,231 |
| WICKS COM. & MEDIA PTNRS III LP | AT COST | 1,980 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 853 | 853 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION (NET) FROM PASS THROUGH ENTITIES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 281 | 281 | 0 | |
| FROM K-1 - BEP IV LLC (EIN: 38-3953934) | 4,028 | 4,028 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS D1 (EIN: 32-0529792) | 1,510 | 1,146 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS F1 (EIN: 36-4865437) | 42,770 | 39,971 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS F2 (EIN: 35-2649174) | 741 | 741 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS D2 (EIN: 82-1778342 | 31 | 31 | 0 | |
| FROM K-1 - BEP VC LLC (EIN: 46-4693895) | 12,311 | 12,311 | 0 | |
| FROM K-1 - BLACKSTONE TACTICAL OPPORTUNITIES RL FUND LP (EIN: 98-1355764) | 172 | 172 | 0 | |
| FROM K-1 - BROOKSIDE REALTY VENTURES III, LLC (EIN: 27-2584176) | 878 | 878 | 0 | |
| FROM K-1 - ECHO STREET GOODCO SELECT LP(EIN:47-4819474) | 11,695 | 11,695 | 0 | |
| FROM K-1 - FORTRESS TRANSPORTATION LLC (EIN: 32-0434238) | 32,074 | 32,074 | 0 | |
| FROM K-1 - JCR INCOME PLUS FUND IV Q, LP (EIN: 82-1507040) | 3,180 | 1,707 | 0 | |
| FROM K-1 - LEVEL5CYBER LLC (EIN: 86-2299633) | 498 | 0 | 0 | |
| FROM K-1 - MCR HOSPITALITY FUND LP (EIN: 82-1219047) | 7,665 | 7,665 | 0 | |
| FROM K-1 - MCR TEXAS 2 LLC (EIN:32-0441386) | 998 | 998 | 0 | |
| FROM K-1 - MCR TEXAS LLC (EIN:90-1016281) | 447 | 447 | 0 | |
| FROM K-1 - PORTOLAN SELECT FUND, LP (EIN:84-1766720) | 32,490 | 32,490 | 0 | |
| FROM K-1 - POUSCHINE COOK INVESTORS II LP (EIN: 82-1975387) | 731 | 731 | 0 | |
| FROM K-1 - PRIMAVERA CAPITAL FUND III L.P.(EIN:98-1407847) | 26,219 | 26,219 | 0 | |
| FROM K-1 - PRIVATE ADVISORS SECONDARY FUND (EIN:47-4252449) | 42,770 | 29,352 | 0 | |
| FROM K-1 - SFW CAPITAL PARTNERS FUND, LP (EIN: 20-5944156) | 2,439 | 2,439 | 0 | |
| FROM K-1 - TN INVESTORS LP (EIN:84-2723755) | 108 | 108 | 0 | |
| FROM K-1 - VISTA CREDIT PARTNERS FUND III-A, LP (EIN:83-4688516) | 5 | 5 | 0 | |
| FROM K-1 - WICKS COM. & MEDIA PTNRS III, LP (EIN:74-3115795) | 2,185 | 2,185 | 0 | |
| LICENSES AND FEES | 474 | 0 | 0 | |
| PENALTIES | 6,610 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - BEP PRIVATE EQUITY SRS D1 (EIN: 32-0529792) | -79,136 | 0 | -79,136 |
| FROM K-1 - BEP PRIVATE EQUITY SRS F1 (EIN: 36-4865437) | 78,406 | 15 | 78,406 |
| FROM K-1 - BLACKSTONE TACTICAL OPPORTUNITIES RL FUND L.P. (EIN: 98-1355764) | 1 | 1 | 1 |
| FROM K-1 - BROOKSIDE REALTY VENTURES III, LLC (EIN: 27-2584176) | -30,094 | 0 | -30,094 |
| FROM K-1 - ECHO STREET GOODCO SELECT LP (EIN;47-4819474) | 6,126 | 6,126 | 6,126 |
| FROM K-1 - FORTRESS TRANSPORTATION LLC (EIN: 32-0434238) | 19,535 | 19,535 | 19,535 |
| FROM K-1 - JCR INCOME PLUS FUND IV Q, LP (EIN: 82-1507040) | -20 | 0 | -20 |
| FROM K-1 - PORTOLAN SELECT FUND, LP (EIN:84-1766720) | -733 | -733 | -733 |
| FROM K-1 - PRIVATE ADVISORS SECONDARY FUND V LP(EIN: 47-4252449) | 25,867 | 746 | 25,867 |
| FROM K-1 - RIVERSIDE ACCELERATION CAP FUND - (EIN: 83-1862770) | 25,545 | 0 | 25,545 |
| FROM PFIC - AESSF III PRIVATE INVESTORS OFFSHORE LP | 78,177 | 0 | 78,177 |
| FROM PFIC - AVENUE AVIATION II ANNEX FUND OFFSHORE | 2,288 | 0 | 2,288 |
| FROM K-1 - LEVEL5CYBER LLC (EIN: 86-2299633) | -48,386 | 0 | -48,386 |
| FROM K-1 - PRIMAVERA CAPITAL FUND III LP - (EIN: 98-1407847) | 1,651 | 0 | 1,651 |
| FROM PFIC - HENGISTBURY FUND LIMIRED | 47,546 | 0 | 47,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 25,022 | 25,022 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,680 | 0 | 0 | |
| FEDERAL TAXES | 77,500 | 0 | 0 | |
| STATE TAXES | 350 | 0 | 0 |