| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OTHER CAPITAL COSTS | 2019-05-01 | 347,154 | 19,287 | SL | 30.000000000000 | 11,572 | 0 | 11,572 | |
| CONTRACT COSTS - GENESIS | 2019-05-01 | 105,036 | 5,835 | SL | 30.000000000000 | 3,501 | 0 | 3,501 | |
| ARCHITECT FEES | 2019-05-01 | 1,458,688 | 81,038 | SL | 30.000000000000 | 48,623 | 0 | 48,623 | |
| BUILDING | 2019-05-01 | 15,020,549 | 834,475 | SL | 30.000000000000 | 500,685 | 0 | 500,685 | |
| 12 POS TERMINALS | 2019-05-01 | 33,249 | 5,542 | SL | 10.000000000000 | 3,325 | 0 | 3,325 | |
| 80 RADIOS & ACCESSORIES | 2019-06-17 | 56,545 | 8,482 | SL | 10.000000000000 | 5,655 | 0 | 5,655 | |
| NETWORK CABLING | 2019-05-01 | 158,633 | 26,439 | SL | 10.000000000000 | 15,863 | 0 | 15,863 | |
| NATURE'S TABLE COMBINATION WALK-IN COOLER/FRE | 2019-05-01 | 29,207 | 4,868 | SL | 10.000000000000 | 2,921 | 0 | 2,921 | |
| NATURE'S TABLE METAL FRAME COUNTER, KNEEWALLL | 2019-05-01 | 7,339 | 1,223 | SL | 10.000000000000 | 734 | 0 | 734 | |
| NATURE'S TABLE FRONT COUNTER | 2019-05-01 | 20,011 | 3,335 | SL | 10.000000000000 | 2,001 | 0 | 2,001 | |
| NATURE'S TABLE BACK COUNTER | 2019-05-01 | 16,999 | 2,833 | SL | 10.000000000000 | 1,700 | 0 | 1,700 | |
| 20 HONEYCOMB SHADES FOR WINDOW DOORS | 2019-05-01 | 7,114 | 1,185 | SL | 10.000000000000 | 711 | 0 | 711 | |
| 13 CREDIT CARD TERMINALS | 2019-05-31 | 10,340 | 1,637 | SL | 10.000000000000 | 1,034 | 0 | 1,034 | |
| 3 TRASH COMPACTORS | 2019-06-11 | 25,410 | 4,023 | SL | 10.000000000000 | 2,541 | 0 | 2,541 | |
| AUDIO/VISUAL SYSTEMS | 2019-05-15 | 357,452 | 59,575 | SL | 10.000000000000 | 35,745 | 0 | 35,745 | |
| SECURITY SYSTEM | 2019-05-01 | 244,768 | 40,795 | SL | 10.000000000000 | 24,477 | 0 | 24,477 | |
| NETWORK | 2019-05-01 | 172,393 | 28,732 | SL | 10.000000000000 | 17,239 | 0 | 17,239 | |
| MAKERSPACE & ADV LAB CLASSROOM EQUIPMENT TOOL | 2019-05-01 | 28,369 | 4,728 | SL | 10.000000000000 | 2,837 | 0 | 2,837 | |
| LEASEHOLD IMP- ANNEX NETWORK CABLING | 2019-05-01 | 6,510 | 1,085 | SL | 10.000000000000 | 651 | 0 | 651 | |
| LEASEHOLD IMPROV- ANNEX SECURITY SYSTEM | 2019-05-01 | 47,618 | 7,937 | SL | 10.000000000000 | 4,762 | 0 | 4,762 | |
| LEASEHOLD IMPROV- ANNEX NETWORK | 2019-05-01 | 39,679 | 6,613 | SL | 10.000000000000 | 3,968 | 0 | 3,968 | |
| ARCTIC/DESERT | 2019-05-01 | 680,368 | 113,395 | SL | 10.000000000000 | 68,037 | 0 | 68,037 | |
| CAVES - CONTENT | 2019-05-01 | 53,471 | 8,912 | SL | 10.000000000000 | 5,347 | 0 | 5,347 | |
| CAVES - STRUCTURE | 2019-05-01 | 529,150 | 29,397 | SL | 30.000000000000 | 17,638 | 0 | 17,638 | |
| DISCOVER | 2019-05-01 | 447,579 | 74,597 | SL | 10.000000000000 | 44,758 | 0 | 44,758 | |
| EXHIBITS | 2019-05-01 | 572,751 | 95,458 | SL | 10.000000000000 | 57,275 | 0 | 57,275 | |
| FORESTS, BIRDS, & CURIOSITY CABIN - BIRDS | 2019-05-01 | 177,339 | 29,557 | SL | 10.000000000000 | 17,734 | 0 | 17,734 | |
| FORESTS, BIRDS & CURIOSITY CABIN - CONTENT | 2019-05-01 | 120,382 | 40,127 | SL | 5.000000000000 | 24,076 | 0 | 24,076 | |
| FORESTS, BIRDS & CURIOSITY CABIN - C.CABIN | 2019-05-01 | 104,360 | 34,786 | SL | 5.000000000000 | 20,872 | 0 | 20,872 | |
| FORESTS, BIRDS, & CURIOSITY - FORESTS | 2019-05-01 | 1,169,690 | 64,983 | SL | 30.000000000000 | 38,990 | 0 | 38,990 | |
| FOUNDATIONS | 2019-05-01 | 438,683 | 73,114 | SL | 10.000000000000 | 43,868 | 0 | 43,868 | |
| FOUNDATIONS - HOLOSANDS | 2019-05-01 | 16,788 | 933 | SL | 30.000000000000 | 560 | 0 | 560 | |
| FOUNDERS HALL | 2019-05-01 | 116,715 | 6,485 | SL | 30.000000000000 | 3,891 | 0 | 3,891 | |
| HOW WE DID IT | 2019-05-01 | 79,682 | 26,560 | SL | 5.000000000000 | 15,936 | 0 | 15,936 | |
| KNOW BEFORE YOU GO | 2019-05-01 | 46,458 | 15,486 | SL | 5.000000000000 | 9,292 | 0 | 9,292 | |
| LITTLE LARVAE | 2019-05-01 | 75,849 | 12,642 | SL | 10.000000000000 | 7,585 | 0 | 7,585 | |
| LOBBY | 2019-05-01 | 104,149 | 5,786 | SL | 30.000000000000 | 3,472 | 0 | 3,472 | |
| LOOKING UP | 2019-05-01 | 477,057 | 39,755 | SL | 20.000000000000 | 23,853 | 0 | 23,853 | |
| OCEANS- STRUCTURE & CONTENT | 2019-05-01 | 299,024 | 49,837 | SL | 10.000000000000 | 29,902 | 0 | 29,902 | |
| OCEANS- AQUARIUMS | 2019-05-01 | 754,816 | 62,902 | SL | 20.000000000000 | 37,741 | 0 | 37,741 | |
| RIVERS & STREAMS | 2019-05-01 | 419,855 | 34,988 | SL | 20.000000000000 | 20,993 | 0 | 20,993 | |
| TERRARIUMS & BEEHIVE | 2019-05-01 | 138,882 | 11,573 | SL | 20.000000000000 | 6,944 | 0 | 6,944 | |
| TREK | 2019-05-01 | 257,315 | 142,953 | SL | 3.000000000000 | 85,772 | 0 | 85,772 | |
| WONDERFUL WORLD OF INSECTS | 2019-05-01 | 467,210 | 77,868 | SL | 10.000000000000 | 46,721 | 0 | 46,721 | |
| MARKETING DISPLAY BOOTH | 2019-05-01 | 6,855 | 1,143 | SL | 10.000000000000 | 686 | 0 | 686 | |
| 25 OFFICE DESK SETS | 2019-05-01 | 108,792 | 18,132 | SL | 10.000000000000 | 10,879 | 0 | 10,879 | |
| 18 BREAKROOM FURNITURE | 2019-05-01 | 17,371 | 2,895 | SL | 10.000000000000 | 1,737 | 0 | 1,737 | |
| RECEIPTIONIST OFFICE DESK | 2019-05-01 | 8,586 | 1,431 | SL | 10.000000000000 | 859 | 0 | 859 | |
| 20 CONFERENCE ROOM CHAIRS | 2019-05-01 | 24,702 | 4,117 | SL | 10.000000000000 | 2,470 | 0 | 2,470 | |
| COLLECTIONS STORAGE | 2019-05-01 | 91,113 | 15,185 | SL | 10.000000000000 | 9,111 | 0 | 9,111 | |
| STORE SHELVES & FIXTURES | 2019-05-01 | 202,745 | 33,791 | SL | 10.000000000000 | 20,275 | 0 | 20,275 | |
| IT DESK | 2019-05-01 | 8,166 | 1,361 | SL | 10.000000000000 | 817 | 0 | 817 | |
| CONFERENCE TABLE | 2019-05-01 | 26,919 | 4,487 | SL | 10.000000000000 | 2,692 | 0 | 2,692 | |
| CLASSROOM TRAPEZOID TABLES | 2019-05-01 | 9,562 | 1,593 | SL | 10.000000000000 | 956 | 0 | 956 | |
| CLASSROOM TWISTING STOOLS | 2019-05-01 | 5,425 | 905 | SL | 10.000000000000 | 543 | 0 | 543 | |
| CLASSROOM CHAIRS W/ ANIMALS | 2019-05-01 | 8,872 | 1,478 | SL | 10.000000000000 | 887 | 0 | 887 | |
| WOOD BENCHES IN LOBBY | 2019-05-01 | 26,281 | 4,380 | SL | 10.000000000000 | 2,628 | 0 | 2,628 | |
| INDOOR FURNITURE LOVESEATS &OTTOMANS | 2019-05-01 | 10,836 | 1,806 | SL | 10.000000000000 | 1,084 | 0 | 1,084 | |
| OUTDOOR FURNITURE (PATIO) | 2019-05-01 | 29,203 | 4,867 | SL | 10.000000000000 | 2,920 | 0 | 2,920 | |
| NATIONAL SEATING GRAY BANQ CHAIRS FOR MONARCH | 2019-05-01 | 18,621 | 3,103 | SL | 10.000000000000 | 1,862 | 0 | 1,862 | |
| 60" ROUND TABLES FOR MONARCH HALL | 2019-05-01 | 9,558 | 1,593 | SL | 10.000000000000 | 956 | 0 | 956 | |
| 34" SQUARE TABLE TOP & 24" SQUARE TABLE BASE | 2019-05-01 | 2,761 | 460 | SL | 10.000000000000 | 276 | 0 | 276 | |
| BANQUET CHAIRS | 2019-05-01 | 1,152 | 192 | SL | 10.000000000000 | 115 | 0 | 115 | |
| CLASSROOM TABLES | 2019-05-01 | 3,478 | 580 | SL | 10.000000000000 | 348 | 0 | 348 | |
| LOCKER, STORAGE UNITS, & TREE CANOPY (SALAM) | 2019-05-01 | 5,773 | 962 | SL | 10.000000000000 | 577 | 0 | 577 | |
| PLASTIC RESTAURANT CHAIRS & STOOLS | 2019-05-01 | 10,519 | 1,753 | SL | 10.000000000000 | 1,052 | 0 | 1,052 | |
| RESTAURANT BARNWOOD DECOR FOR NATURE'S TABLE | 2019-05-01 | 7,656 | 1,276 | SL | 10.000000000000 | 766 | 0 | 766 | |
| LIFETIME 8FT FOLDING TABLE & FOLDING CHAIRS | 2019-09-17 | 5,776 | 722 | SL | 10.000000000000 | 578 | 0 | 578 | |
| CAPITALIZATION INTEREST | 2019-05-01 | 651,429 | 36,190 | SL | 30.000000000000 | 21,714 | 0 | 21,714 | |
| CAPITALIZED INTEREST | 2019-05-13 | 15,202 | 845 | SL | 30.000000000000 | 507 | 0 | 507 | |
| CAPT INT | 2019-06-12 | 14,712 | 776 | SL | 30.000000000000 | 490 | 0 | 490 | |
| CAPT INT | 2019-07-13 | 15,202 | 760 | SL | 30.000000000000 | 507 | 0 | 507 | |
| CAPT INT | 2019-08-13 | 15,202 | 718 | SL | 30.000000000000 | 507 | 0 | 507 | |
| CAPT INT | 2019-09-12 | 14,712 | 653 | SL | 30.000000000000 | 490 | 0 | 490 | |
| CAPT INT | 2019-10-13 | 15,938 | 664 | SL | 30.000000000000 | 531 | 0 | 531 | |
| CAPT INT | 2019-11-12 | 14,712 | 572 | SL | 30.000000000000 | 490 | 0 | 490 | |
| CAPT INT | 2019-12-13 | 15,202 | 549 | SL | 30.000000000000 | 507 | 0 | 507 | |
| PARKING LOT | 2019-05-01 | 712,304 | 39,572 | SL | 30.000000000000 | 23,743 | 0 | 23,743 | |
| 2014 CHEVROLET EQUINOX | 2018-01-31 | 9,170 | 5,349 | SL | 5.000000000000 | 1,834 | 0 | 1,834 | |
| 2011 CHEVROLET SILVERADO | 2018-04-13 | 11,000 | 10,084 | SL | 3.000000000000 | 916 | 0 | 916 | |
| 2008 CHEVROLET TRAILBLAZER | 2018-10-11 | 2,400 | 1,800 | SL | 3.000000000000 | 600 | 0 | 600 | |
| 2015 CHEVORLET TAHOE (EDUCATION) | 2019-03-28 | 14,300 | 8,342 | SL | 3.000000000000 | 4,767 | 0 | 4,767 | |
| 2014 CHEVORLET SILVERADO (ANIMAL CARE) | 2019-05-15 | 7,000 | 3,889 | SL | 3.000000000000 | 2,333 | 0 | 2,333 | |
| 2015 FORD EXPLORER (NATURE'S TABLE) | 2019-05-15 | 8,300 | 4,611 | SL | 3.000000000000 | 2,767 | 0 | 2,767 | |
| NATURE'S TABLE SIGN | 2020-01-15 | 3,701 | 123 | SL | 30.000000000000 | 123 | 0 | 123 | |
| SW DESIGN, LLC | 2020-02-14 | 4,550 | 139 | SL | 30.000000000000 | 152 | 0 | 152 | |
| ADDITIONAL NETWORK CABLING TOTAL | 2020-01-31 | 2,500 | 229 | SL | 10.000000000000 | 250 | 0 | 250 | |
| ADDITIONAL AUDIO/VISUAL SYSTEMS TOTAL | 2020-06-08 | 114,934 | 6,704 | SL | 10.000000000000 | 11,493 | 0 | 11,493 | |
| DELL UNITY DATA SERVER PARTS, LICENSE, & 5 YR | 2020-12-31 | 20,072 | SL | 5.000000000000 | 4,014 | 0 | 4,014 | ||
| DISCOVER | 2020-02-24 | 3,242 | 270 | SL | 10.000000000000 | 324 | 0 | 324 | |
| EXHIBITS | 2020-05-10 | 9,785 | 652 | SL | 10.000000000000 | 979 | 0 | 979 | |
| FORESTS, BIRDS, AND CURIOSITY CABIN- BIRDS | 2020-11-20 | 12,160 | 101 | SL | 10.000000000000 | 1,216 | 0 | 1,216 | |
| FORESTS, BIRDS, AND CURIOSITY CABIN- FORESTS | 2020-01-16 | 1,862 | 341 | SL | 5.000000000000 | 372 | 0 | 372 | |
| LITTLE LARVAE | 2020-10-07 | 2,778 | 69 | SL | 10.000000000000 | 278 | 0 | 278 | |
| RIVERS & STREAMS | 2020-07-02 | 8,850 | 221 | SL | 20.000000000000 | 443 | 0 | 443 | |
| TERRANIUMS & BEEHIVE | 2020-04-08 | 11,743 | 440 | SL | 20.000000000000 | 587 | 0 | 587 | |
| GRAPHIC DESIGNER DESK SET | 2020-04-22 | 2,720 | 181 | SL | 10.000000000000 | 272 | 0 | 272 | |
| PORTION OF 80 RADIOS | 2019-06-17 | 980 | 147 | SL | 10.000000000000 | 98 | 0 | 98 | |
| PORTION OF NETWORK | 2019-05-01 | 26,841 | 4,473 | SL | 10.000000000000 | 1,566 | 0 | 1,566 | |
| PORTION OF FORESTS, BIRDS, & CURIOSITY CABIN | 2019-05-01 | 4,000 | 1,333 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PORTION OF CLASSROOM TABLES - AP ADJUST | 2019-05-01 | 1,794 | 299 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SAMSUNG TABLETS | 2021-01-14 | 7,142 | SL | 5.000000000000 | 1,428 | 0 | 1,428 | ||
| DELL DATA DOMAIN | 2021-03-11 | 10,883 | SL | 5.000000000000 | 1,814 | 0 | 1,814 | ||
| TURBOCHEF OVEN | 2021-09-22 | 9,050 | SL | 5.000000000000 | 452 | 0 | 452 | ||
| ADDITIONAL ACRYLIC BARRIORS TO DIORRAMAS | 2021-05-28 | 5,995 | 200DB | 10.000000000000 | 600 | 0 | 600 | ||
| ARTWORK FOR RECEPTION DESK | 2021-06-30 | 13,500 | SL | 10.000000000000 | 675 | 0 | 675 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 80 RADIOS & ACCESSORIES | 2019-06 | PURCHASED | 2021-12 | 980 | COST | 0 | -735 | 245 | ||
| NETWORK | 2019-05 | PURCHASED | 2021-08 | 4,950 | 26,841 | COST | 0 | -15,852 | 6,039 | |
| FORESTS, BIRDS, & CURIOSITY CABIN | 2019-05 | PURCHASED | 2021-01 | 4,000 | COST | 0 | -2,667 | 1,333 | ||
| CLASSROOM TABLES-AP ADJUST | 2019-05 | PURCHASED | 2021-01 | 1,794 | COST | 0 | -1,495 | 299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 173 | 173 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OTHER CAPITAL COSTS | 347,154 | 30,859 | 316,295 | |
| CONTRACT COSTS - GENESIS | 105,036 | 9,336 | 95,700 | |
| ARCHITECT FEES | 1,458,688 | 129,661 | 1,329,027 | |
| BUILDING | 15,020,549 | 1,335,160 | 13,685,389 | |
| 12 POS TERMINALS | 33,249 | 8,867 | 24,382 | |
| 80 RADIOS & ACCESSORIES | 56,545 | 14,137 | 42,408 | |
| NETWORK CABLING | 158,633 | 42,302 | 116,331 | |
| NATURE'S TABLE COMBINATION WALK-IN COOLER/FRE | 29,207 | 7,789 | 21,418 | |
| NATURE'S TABLE METAL FRAME COUNTER, KNEEWALLL | 7,339 | 1,957 | 5,382 | |
| NATURE'S TABLE FRONT COUNTER | 20,011 | 5,336 | 14,675 | |
| NATURE'S TABLE BACK COUNTER | 16,999 | 4,533 | 12,466 | |
| 20 HONEYCOMB SHADES FOR WINDOW DOORS | 7,114 | 1,896 | 5,218 | |
| 13 CREDIT CARD TERMINALS | 10,340 | 2,671 | 7,669 | |
| 3 TRASH COMPACTORS | 25,410 | 6,564 | 18,846 | |
| AUDIO/VISUAL SYSTEMS | 357,452 | 95,320 | 262,132 | |
| SECURITY SYSTEM | 244,768 | 65,272 | 179,496 | |
| NETWORK | 172,393 | 45,971 | 126,422 | |
| MAKERSPACE & ADV LAB CLASSROOM EQUIPMENT TOOL | 28,369 | 7,565 | 20,804 | |
| LEASEHOLD IMP- ANNEX NETWORK CABLING | 6,510 | 1,736 | 4,774 | |
| LEASEHOLD IMPROV- ANNEX SECURITY SYSTEM | 47,618 | 12,699 | 34,919 | |
| LEASEHOLD IMPROV- ANNEX NETWORK | 39,679 | 10,581 | 29,098 | |
| ARCTIC/DESERT | 680,368 | 181,432 | 498,936 | |
| CAVES - CONTENT | 53,471 | 14,259 | 39,212 | |
| CAVES - STRUCTURE | 529,150 | 47,035 | 482,115 | |
| DISCOVER | 447,579 | 119,355 | 328,224 | |
| EXHIBITS | 572,751 | 152,733 | 420,018 | |
| FORESTS, BIRDS, & CURIOSITY CABIN - BIRDS | 177,339 | 47,291 | 130,048 | |
| FORESTS, BIRDS & CURIOSITY CABIN - CONTENT | 120,382 | 64,203 | 56,179 | |
| FORESTS, BIRDS & CURIOSITY CABIN - C.CABIN | 104,360 | 55,658 | 48,702 | |
| FORESTS, BIRDS, & CURIOSITY - FORESTS | 1,169,690 | 103,973 | 1,065,717 | |
| FOUNDATIONS | 438,683 | 116,982 | 321,701 | |
| FOUNDATIONS - HOLOSANDS | 16,788 | 1,493 | 15,295 | |
| FOUNDERS HALL | 116,715 | 10,376 | 106,339 | |
| HOW WE DID IT | 79,682 | 42,496 | 37,186 | |
| KNOW BEFORE YOU GO | 46,458 | 24,778 | 21,680 | |
| LITTLE LARVAE | 75,849 | 20,227 | 55,622 | |
| LOBBY | 104,149 | 9,258 | 94,891 | |
| LOOKING UP | 477,057 | 63,608 | 413,449 | |
| OCEANS- STRUCTURE & CONTENT | 299,024 | 79,739 | 219,285 | |
| OCEANS- AQUARIUMS | 754,816 | 100,643 | 654,173 | |
| RIVERS & STREAMS | 419,855 | 55,981 | 363,874 | |
| TERRARIUMS & BEEHIVE | 138,882 | 18,517 | 120,365 | |
| TREK | 257,315 | 228,725 | 28,590 | |
| WONDERFUL WORLD OF INSECTS | 467,210 | 124,589 | 342,621 | |
| MARKETING DISPLAY BOOTH | 6,855 | 1,829 | 5,026 | |
| 25 OFFICE DESK SETS | 108,792 | 29,011 | 79,781 | |
| 18 BREAKROOM FURNITURE | 17,371 | 4,632 | 12,739 | |
| RECEIPTIONIST OFFICE DESK | 8,586 | 2,290 | 6,296 | |
| 20 CONFERENCE ROOM CHAIRS | 24,702 | 6,587 | 18,115 | |
| COLLECTIONS STORAGE | 91,113 | 24,296 | 66,817 | |
| STORE SHELVES & FIXTURES | 202,745 | 54,066 | 148,679 | |
| IT DESK | 8,166 | 2,178 | 5,988 | |
| CONFERENCE TABLE | 26,919 | 7,179 | 19,740 | |
| CLASSROOM TRAPEZOID TABLES | 9,562 | 2,549 | 7,013 | |
| CLASSROOM TWISTING STOOLS | 5,425 | 1,448 | 3,977 | |
| CLASSROOM CHAIRS W/ ANIMALS | 8,872 | 2,365 | 6,507 | |
| WOOD BENCHES IN LOBBY | 26,281 | 7,008 | 19,273 | |
| INDOOR FURNITURE LOVESEATS &OTTOMANS | 10,836 | 2,890 | 7,946 | |
| OUTDOOR FURNITURE (PATIO) | 29,203 | 7,787 | 21,416 | |
| NATIONAL SEATING GRAY BANQ CHAIRS FOR MONARCH | 18,621 | 4,965 | 13,656 | |
| 60" ROUND TABLES FOR MONARCH HALL | 9,558 | 2,549 | 7,009 | |
| 34" SQUARE TABLE TOP & 24" SQUARE TABLE BASE | 2,761 | 736 | 2,025 | |
| BANQUET CHAIRS | 1,152 | 307 | 845 | |
| CLASSROOM TABLES | 3,478 | 928 | 2,550 | |
| LOCKER, STORAGE UNITS, & TREE CANOPY (SALAM) | 5,773 | 1,539 | 4,234 | |
| PLASTIC RESTAURANT CHAIRS & STOOLS | 10,519 | 2,805 | 7,714 | |
| RESTAURANT BARNWOOD DECOR FOR NATURE'S TABLE | 7,656 | 2,042 | 5,614 | |
| LIFETIME 8FT FOLDING TABLE & FOLDING CHAIRS | 5,776 | 1,300 | 4,476 | |
| CAPITALIZATION INTEREST | 651,429 | 57,904 | 593,525 | |
| CAPITALIZED INTEREST | 15,202 | 1,352 | 13,850 | |
| CAPT INT | 14,712 | 1,266 | 13,446 | |
| CAPT INT | 15,202 | 1,267 | 13,935 | |
| CAPT INT | 15,202 | 1,225 | 13,977 | |
| CAPT INT | 14,712 | 1,143 | 13,569 | |
| CAPT INT | 15,938 | 1,195 | 14,743 | |
| CAPT INT | 14,712 | 1,062 | 13,650 | |
| CAPT INT | 15,202 | 1,056 | 14,146 | |
| PARKING LOT | 712,304 | 63,315 | 648,989 | |
| 2014 CHEVROLET EQUINOX | 9,170 | 7,183 | 1,987 | |
| 2011 CHEVROLET SILVERADO | 11,000 | 11,000 | 0 | |
| 2008 CHEVROLET TRAILBLAZER | 2,400 | 2,400 | 0 | |
| 2015 CHEVORLET TAHOE (EDUCATION) | 14,300 | 13,109 | 1,191 | |
| 2014 CHEVORLET SILVERADO (ANIMAL CARE) | 7,000 | 6,222 | 778 | |
| 2015 FORD EXPLORER (NATURE'S TABLE) | 8,300 | 7,378 | 922 | |
| NATURE'S TABLE SIGN | 3,701 | 246 | 3,455 | |
| SW DESIGN, LLC | 4,550 | 291 | 4,259 | |
| ADDITIONAL NETWORK CABLING TOTAL | 2,500 | 479 | 2,021 | |
| ADDITIONAL AUDIO/VISUAL SYSTEMS TOTAL | 114,934 | 18,197 | 96,737 | |
| DELL UNITY DATA SERVER PARTS, LICENSE, & 5 YR | 20,072 | 4,014 | 16,058 | |
| DISCOVER | 3,242 | 594 | 2,648 | |
| EXHIBITS | 9,785 | 1,631 | 8,154 | |
| FORESTS, BIRDS, AND CURIOSITY CABIN- BIRDS | 12,160 | 1,317 | 10,843 | |
| FORESTS, BIRDS, AND CURIOSITY CABIN- FORESTS | 1,862 | 713 | 1,149 | |
| LITTLE LARVAE | 2,778 | 347 | 2,431 | |
| RIVERS & STREAMS | 8,850 | 664 | 8,186 | |
| TERRANIUMS & BEEHIVE | 11,743 | 1,027 | 10,716 | |
| GRAPHIC DESIGNER DESK SET | 2,720 | 453 | 2,267 | |
| PORTION OF FORESTS, BIRDS, & CURIOSITY CABIN | 4,000 | 1,333 | 2,667 | |
| PORTION OF CLASSROOM TABLES - AP ADJUST | 1,794 | 299 | 1,495 | |
| SAMSUNG TABLETS | 7,142 | 1,428 | 5,714 | |
| DELL DATA DOMAIN | 10,883 | 1,814 | 9,069 | |
| TURBOCHEF OVEN | 9,050 | 452 | 8,598 | |
| ADDITIONAL ACRYLIC BARRIORS TO DIORRAMAS | 5,995 | 600 | 5,395 | |
| ARTWORK FOR RECEPTION DESK | 13,500 | 675 | 12,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE RETENTION CREDIT RECEIVABLE | 275,615 | 715,746 | 715,746 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING EXPENSE | 221,548 | 0 | 0 | 221,548 |
| ANIMAL CARE SUPPLIES | 27,806 | 0 | 0 | 29,873 |
| ASSOCIATION DUES & FEES | 5,140 | 0 | 0 | 5,140 |
| AUTO EXPENSES | 7,334 | 0 | 0 | 7,334 |
| BAD DEBT EXPENSE | -445 | 0 | 0 | -445 |
| CREDIT CARD PROCESSING FEES | 62,502 | 0 | 0 | 62,502 |
| DISPOSAL SERVICES | 7,221 | 0 | 0 | 7,221 |
| EQUIPMENT & FIXTURES SUPPLIES | 50,769 | 0 | 0 | 50,769 |
| EQUIPMENT LEASE | 11,561 | 0 | 0 | 11,561 |
| EXHIBITOR FEES | 5,261 | 0 | 0 | 5,261 |
| GIFTS | 7,954 | 0 | 0 | 7,954 |
| INSURANCE | 113,644 | 0 | 0 | 113,644 |
| INTERNET | 29,578 | 0 | 0 | 29,578 |
| IT SERVICES | 77,840 | 0 | 0 | 77,840 |
| MISCELLANEOUS EXPENSE | 955 | 0 | 0 | 955 |
| PEST MANAGEMENT SERVICES | 9,317 | 0 | 0 | 9,317 |
| POSTAGE AND SHIPPING | 9,277 | 0 | 0 | 9,277 |
| REPAIRS AND MAINTENANCE | 133,124 | 0 | 0 | 133,124 |
| ROYALTY FEE | 19,520 | 0 | 0 | 19,520 |
| SECURITY SERVICES | 5,205 | 0 | 0 | 5,205 |
| STAFF APPRECIATION | 16,547 | 0 | 0 | 16,547 |
| STAFF ONBOARDING | 5,989 | 0 | 0 | 5,989 |
| SUPPLIES | 109,069 | 0 | 0 | 109,069 |
| TELEPHONE | 15,736 | 0 | 0 | 15,736 |
| UTILITIES | 152,524 | 19,610 | 0 | 152,524 |
| SPECIMEN PURCHASES | 1,367 | 0 | 0 | 1,367 |
| ACQUISITIONS | 700 | 0 | 0 | 700 |
| COST OF GOOD SOLD | 364,959 | 0 | 364,959 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION | 109,352 | 109,352 | |
| ADMISSION | 725,581 | 725,581 | |
| MUSEUM STORE | 477,098 | 477,098 | |
| NATURE'S TABLE | 390,398 | 390,398 | |
| OTHER REVENUE | 67,774 | 67,774 | |
| PPP LOAN FORGIVENESS | 514,700 | 514,700 | |
| EMPLOYEE RETENTION CREDIT | 440,131 | 440,131 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 280,346 | 280,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 2,902,888 | 397,193 |
| ACCRUED PAYROLL LIABILITIES | 176,282 | 161,092 |
| RELATED PARTY PAYABLES | 14,550,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 101,690 | 0 | 0 | 101,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 2,409 | 0 | 0 | 2,409 |