| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMERCE BANK #614933018 | 8,811,451 | 9,689,474 |
| COMMERCE BANK #614933026 | 13,522,669 | 17,184,561 |
| COMMERCE BANK #614933042 | 485,402 | 588,714 |
| COMMERCE BANK #614933034 | 500,000 | 13,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEG DIRECTIONAL ACCESS FUND LLC | 51,370 | 2,822 | 33,288 |
| FED ABSOLUTE ACCESS FUND LLC | 538,750 | 19,501 | 38,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 95,364 | 95,364 | 0 | |
| MISCELLANEOUS EXPENSES | 5,097 | 5,097 | 0 | |
| FEG ABSOLUTE ACCESS FUND LLC | 61 | 61 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEG DIRECTIONAL ACCESS FUND LLC | 119 | 119 | 119 |
| COMMERCE #XXX-XX-XXXX | 3,732 | 3,732 | 3,732 |
| COMMERCE #XXX-XX-XXXX | 7,198 | 7,198 | 7,198 |
| COMMERCE #XXX-XX-XXXX | 762 | 762 | 762 |
| FEG ABSOLUTE ACCESS FUND LLC | -38 | -38 | -38 |
| FEG ABSOLUTE ACCESS FUND LLC | 306 | 306 | 306 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 960,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,655 | 1,655 | 0 |