| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,307 | 1,154 | 1,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX | FMV | 54,408 | 129,158 |
| ISHARES RUSSELL MIDCAP | FMV | 55,740 | 99,205 |
| ISHARES RUSSELL 1000 GROWTH | FMV | 40,574 | 126,837 |
| ISHARES RUSSELL 1000 VALUE | FMV | 65,361 | 115,864 |
| ISHARES RUSSELL 2000 VALUE | FMV | 27,835 | 48,324 |
| VANGUARD TOTAL BOND MARKET INDEX FUND CI ADMIRAL | FMV | 80,189 | 90,014 |
| AMERICAN BALANCED FUND CI F-2 | FMV | 40,521 | 58,358 |
| VANGUARD BALANCED INDEX FUND ADMIRAL SHARES | FMV | 59,868 | 91,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 787 | 0 | 787 | |
| ADMIN SUPPORT | 4,000 | 0 | 0 | |
| MAILBOX | 321 | 0 | 321 | |
| WEBSITE | 38 | 0 | 38 |
| Description | Amount |
|---|---|
| DIFFRENCE DUE TO COST BASIS REALIZED GAIN | 3,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 6,393 | 6,393 | 0 |