| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CBIZ | 5,812 | 2,906 | 2,906 | |
| JMW | 5,000 | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC | 15,549 | 28,198 |
| ADOBE SYSTEMS INCORPORATED COM | 14,372 | 96,400 |
| ADVANCED MICRO DEVICES INC | 35,792 | 49,933 |
| AERCAP HOLDINGS N.V. | 21,983 | 28,392 |
| AERCAP HOLDINGS N.V. | 44,480 | 64,504 |
| AIR PRODUCTS AND CHEMICALS INC | 93,129 | 121,095 |
| ALIGN TECHNOLOGY INC COM | 23,785 | 76,233 |
| ALLEGHANY CORP MD COM | 18,570 | 16,690 |
| ALPHABET INC CAP STK CL C | 95,686 | 549,782 |
| ALTAIR ENGR INC COM CL A | 11,229 | 26,289 |
| ALTRIA GROUP INC | 55,232 | 74,592 |
| AMAZON.COM INC | 142,088 | 523,491 |
| ANTHEM INC | 107,994 | 177,536 |
| AON PLC SHS CL A COM | 70,299 | 227,824 |
| APPLE INC | 113,187 | 302,579 |
| ARMSTRONG WORLD INDS INC NEW COM | 27,640 | 34,023 |
| ASML HOLDING NV EUR0.09 NY REGISTRY | 52,173 | 53,341 |
| AXALTA COATING SYSTEMS LTD COM | 22,577 | 27,158 |
| AXON ENTERPRISE INC COM | 7,173 | 21,195 |
| AZENTA INC COM | 20,861 | 21,653 |
| BALCHEM CORP | 11,590 | 24,447 |
| BERKSHIRE HATHAWAY INC COM | 61,757 | 127,673 |
| BLACK KNIGHT INC COM | 30,510 | 34,316 |
| BLACKLINE INC COM | 9,791 | 23,814 |
| BLACKROCK INC COM | 58,152 | 155,645 |
| BLOCK INC CL A | 21,442 | 64,927 |
| BROADRIDGE FINANCIAL SOLUTION INC COM | 15,936 | 30,348 |
| BURLINGTON STORES INC | 24,797 | 51,597 |
| CANNAE HLDGS INC COM | 20,650 | 17,188 |
| CAPITAL ONE FINANCIAL CORP COM | 38,013 | 80,525 |
| CAREDX INC | 12,647 | 7,504 |
| CARMAX INC | 19,187 | 29,823 |
| CASELLA WASTE SYSTEMS INC | 21,956 | 40,147 |
| CHEVRON CORP NEW COM | 68,676 | 86,722 |
| CHIPOTLE MEXICAN GRILL INC | 45,441 | 61,189 |
| CHURCHILL DOWNS INC | 22,632 | 45,771 |
| CINCINNATI FINANCIAL CORP COM | 30,755 | 69,042 |
| CISCO SYSTEMS INC | 47,274 | 112,545 |
| CITIGROUP INC | 175,043 | 203,937 |
| CITRIX SYS INC COM | 19,712 | 18,256 |
| COMCAST CORP | 226,898 | 298,306 |
| COMPUTER SVCS INC COM | 10,628 | 9,576 |
| CONSTRUCTION PARTNERS INC COM CL | 11,532 | 21,175 |
| COPART INC COM | 8,725 | 17,740 |
| DECKERS OUTDOOR CORP | 12,762 | 34,799 |
| DEFINITIVE HEALTHCARE CORP | 8,136 | 6,833 |
| DESCARTES SYS GROUP INC COM | 11,779 | 35,552 |
| DEXCOM INC | 19,631 | 75,710 |
| DIAGEO ADR EACH REPR 4 ORD | 61,854 | 125,260 |
| DIAMOND HILL SHORT DURAT SEC BOND I | 1,225,000 | 1,216,198 |
| DISH NETWORK CORPORATION CL A | 93,788 | 90,637 |
| DISNEY WALT CO COM | 65,274 | 87,668 |
| DOMINION ENERGY INC COM | 103,799 | 109,670 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | 2,066,999 | 2,031,395 |
| DOUGLAS DYNAMICS INC COM | 13,380 | 14,843 |
| EDWARDS LIFESCIENCES CORP | 17,304 | 65,682 |
| ENTEGRIS INC | 15,003 | 50,305 |
| ESCO TECHNOLOGIES INC | 10,060 | 13,948 |
| EVI INDS INC COM | 3,978 | 4,060 |
| EXPONENT INC | 14,007 | 32,684 |
| FASTENAL COM STK | 41,821 | 98,204 |
| FIRSTSERVICE CORP COM NPV | 12,809 | 35,365 |
| FOX FACTORY HOLDING CORP COM | 14,175 | 39,974 |
| FRANKLIN RESOURCES INC COM | 40,950 | 43,504 |
| GCP APPLIED TECHNOLOGIES INC COM | 19,537 | 27,544 |
| GENERAL ELECTRIC CO COM NEW | 140,093 | 206,795 |
| GENERAL MTRS CO COM | 58,765 | 101,840 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP L | 2,400,000 | 2,502,818 |
| GOLDMAN SACHS GROUP INC COM | 99,846 | 225,322 |
| HANOVER INSURANCE GROUP INC | 22,136 | 23,984 |
| HASBRO INC COM | 12,074 | 10,789 |
| HAYWARD HLDGS INC COM | 24,943 | 25,968 |
| HELIOS TECHNOLOGIES INC COM | 11,186 | 27,870 |
| HENRY JACK &ASSOCIATES INC COM | 20,611 | 23,045 |
| HILLMAN SOLUTIONS CORP COM | 13,365 | 11,503 |
| HILTON WORLDWIDE HLDGS INC | 75,220 | 177,829 |
| INFINITY Q DIVRS ALPHA INSTL | 71,053 | 195 |
| INSULET CORP | 45,879 | 46,030 |
| INTEL CORP CO | 49,623 | 76,632 |
| INTUITIVE SURGICAL INC | 41,970 | 89,466 |
| INVESCO DEVELOPING MARKETS R6 | 1,175,090 | 989,956 |
| JOHN BEAN TECHNOLOGIES | 12,911 | 23,034 |
| JOHNSON &JOHNSON COM | 100,849 | 131,040 |
| LAMB WESTON HLDGS INC COM | 29,662 | 28,901 |
| LEMAITRE VASCULAR INC | 6,762 | 15,069 |
| LIBERTY BROADBAND CORP COM SER C | 142,390 | 268,715 |
| LOWES COMPANIES INC COM | 49,134 | 185,330 |
| LULULEMON ATHLETICA INC COM | 50,612 | 57,543 |
| LYONDELLBASELL INDUSTRIES N V COM | 32,039 | 43,625 |
| MARRIOTT INTERNATIONAL INC | 85,729 | 238,111 |
| MARTIN MARIETIA MATERIALS INC COM | 12,942 | 29,515 |
| MASTERCARD INCORPORATED CL A | 33,018 | 133,308 |
| MBIA INC | 10,502 | 18,316 |
| MERCADOLIBRE INC COM | 28,637 | 52,588 |
| MERCK &CO. INC COM | 53,202 | 80,549 |
| MERCURY SYSTEMS INC | 24,565 | 25,603 |
| MERIT MEDICAL SYSTEMS INC | 11,687 | 21,494 |
| MESA LABORATORIES INC | 18,003 | 27,888 |
| META PLATFORMS INC CLASS A COMMON STOCK | 289,016 | 503,516 |
| METWEST UNCONSTRAINED BOND I | 3,575,030 | 3,483,627 |
| MICROSOFT CORP | 138,401 | 831,383 |
| MODEL N INC | 26,648 | 23,724 |
| MORGAN STANLEY COM | 113,846 | 217,621 |
| NASPERS SPON ADR EACH REP 0.2 CL N | 26,007 | 20,817 |
| NATIONAL RESEARCH CORPORATION | 4,450 | 4,775 |
| NEOGEN CORP | 15,333 | 24,521 |
| NESTLE ADR | 49,794 | 82,661 |
| NETFLIX INC | 228,698 | 326,522 |
| NEWMARKET CORP | 27,403 | 20,220 |
| NINTENDO 8 ADR REP ORD | 77,819 | 66,099 |
| NORFOLK SOUTHN CORP COM | 36,295 | 136,649 |
| NOVANTA INC COM NPV | 11,092 | 30,858 |
| NVIDIA CORPORATION COM | 20,497 | 205,583 |
| OMEGA FLEX INC COM | 9,344 | 11,426 |
| OMNICELL COM COM | 12,189 | 36,088 |
| PAYCHEX INC COM | 35,744 | 107,153 |
| PAYCOR HCM INC COM | 16,110 | 15,125 |
| PAYPAL HLDGS INC COM | 19,144 | 99,382 |
| PERRIGO COMPANY PLC | 16,630 | 13,965 |
| PFIZER INC | 62,227 | 123,828 |
| PHILIP MORRIS INTERNATIONAL INC | 52,164 | 67,070 |
| POST HLDGS INC COM | 27,163 | 32,128 |
| PROGRESSIVE CORP COM | 93,228 | 100,494 |
| PROS HOLDINGS INC | 19,203 | 19,314 |
| PROSUS N.V. SPON ADR EACH REP 0.20 ORD | 53,243 | 50,155 |
| Q2 HOLDINGS INC | 18,887 | 17,953 |
| QUALCOMM INC | 29,886 | 37,854 |
| RBC BEARINGS INC | 15,097 | 23,227 |
| REPLIGEN CORP | 4,527 | 22,511 |
| REYNOLDS CONSUMER PRODS INC COM | 19,156 | 19,656 |
| ROGERS CORP | 7,584 | 20,475 |
| SAFRAN SA UNSPON ADR EA REP 0.25 ORD | 81,168 | 75,694 |
| SALESFORCE.COM INC COM | 27,067 | 105,972 |
| SENSATA TECHNOLOGIES HOLDING PLC COM | 13,903 | 21,592 |
| SERVICENOW INC COM | 29,070 | 175,909 |
| SHUTTERSTOCK INC COM | 9,833 | 9,979 |
| SIMPSON MFG INC COM | 11,311 | 27,814 |
| SIMULATIONS PLUS INC | 19,046 | 16,792 |
| SITEONE LANDSCAPE SUPPLY INC COM | 8,373 | 36,342 |
| SPS COMM INC COM | 10,936 | 37,011 |
| T ROWE PRICE BLUE CHIP GRWTH CL I | 3,771,238 | 6,695,225 |
| TARGET CORP | 29,230 | 123,126 |
| TEXAS INSTRUMENTS INC COM | 79,430 | 147,572 |
| TRACTOR SUPPLY CO | 39,022 | 57,980 |
| TREX COMPANY INC | 7,482 | 31,057 |
| TWILIO INC CL A | 66,300 | 46,875 |
| UNIFIRST CORP | 16,647 | 17,674 |
| UNITED PARCEL SERVICE INC | 64,357 | 131,605 |
| UNITEDHEALTH GROUP INC | 46,456 | 235,002 |
| UNITY SOFTWARE INC COM | 23,086 | 21,591 |
| VANGUARD DEVELOPED MRKTS INDEX INSTL | 356,141 | 481,287 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 25,000 | 26,175 |
| VANGUARD TOTAL STOCK MARKET INSTL | 2,450,030 | 2,850,050 |
| VEEVA SYSTEMS INC | 17,875 | 86,863 |
| VERICEL CORP | 14,349 | 10,218 |
| VERIZON COMMUNICATIONS INC | 67,929 | 71,757 |
| VERTEX INC CL A | 13,681 | 8,252 |
| VISA INC | 80,421 | 141,728 |
| VOCERA COMMUNICATIONS INC | 9,115 | 22,370 |
| WD 40 CO COM | 10,076 | 12,232 |
| WELLS FARGO CO NEW COM | 119,575 | 146,723 |
| WHITE MTNS INS GROUP LTD COM | 25,462 | 24,334 |
| WILLIS TOWERS WATSON PLC COM | 72,511 | 75,522 |
| WOODWARD INC COM | 21,285 | 31,849 |
| WORKIVA INC COM CL A | 9,844 | 13,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CROWN CASTLE INTL CORP NEW COM | FMV | 83,804 | 145,701 |
| FIRST INDL RLTY TR INC COM | FMV | 14,907 | 26,083 |
| STORE CAP CORP COM | FMV | 19,402 | 30,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 106,851 | 106,851 | 0 | |
| ADR FEES | 153 | 153 | 0 | |
| INVESTMENT MANAGEMENT FEES | 5,672 | 5,672 | 0 | |
| INVESTMENT MANAGEMENT FEES | 3,953 | 3,953 | 0 | |
| INVESTMENT MANAGEMENT FEES | 991 | 991 | 0 | |
| INVESTMENT MANAGEMENT FEES | 19,405 | 19,405 | 0 | |
| INVESTMENT MANAGEMENT FEES | 22,746 | 22,746 | 0 | |
| INVESTMENT MANAGEMENT FEES | 1,412 | 1,412 | 0 | |
| INVESTMENT MANAGEMENT FEES | 4,735 | 4,735 | 0 | |
| INVESTMENT MANAGEMENT FEES | 22,133 | 22,133 | 0 | |
| INVESTMENT MANAGEMENT FEES | 6,404 | 6,404 | 0 | |
| INVESTMENT MANAGEMENT FEES | 15,473 | 15,473 | 0 | |
| INVESTMENT MANAGEMENT FEES | 2,946 | 2,946 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREDO PHILANTHROPY ADVISORS LLP | 90,000 | 0 | 90,000 | |
| PEYTON LANE LLC | 57,806 | 0 | 57,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - ESTIMATES | 2,573 | 0 | 0 | |
| FOREIGN TAX | 897 | 897 | 0 | |
| FOREIGN TAX | 142 | 142 | 0 | |
| FOREIGN TAX | 16 | 16 | 0 | |
| FOREIGN TAX | 16 | 16 | 0 | |
| FOREIGN TAX | 25 | 25 | 0 | |
| FOREIGN TAX | 16 | 16 | 0 | |
| FOREIGN TAX | 119 | 119 | 0 | |
| FOREIGN TAX | 5,728 | 5,728 | 0 |