| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD F150 | 2015-05-06 | 3,000 | 3,000 | 200DB | 5.000000000000 | 0 | |||
| 22 N MAIN STREET | 2015-01-01 | 850,000 | 113,406 | SL | 39.000000000000 | 19,034 | |||
| TRAILER | 2016-08-01 | 642 | 498 | 200DB | 7.000000000000 | 58 | |||
| SEWER IMPACT FEE 22 N. MAIN STREET | 2016-09-01 | 11,000 | 1,210 | SL | 39.000000000000 | 282 | |||
| 22 N. MAIN BUILDING B RENOVATIONS | 2016-10-01 | 27,500 | 2,967 | SL | 39.000000000000 | 705 | |||
| 22 N. MAIN RENOVATIONS (2017) | 2017-03-01 | 75,000 | 7,291 | SL | 39.000000000000 | 1,923 | |||
| 22 N. MAIN HVAC | 2017-07-01 | 20,000 | 1,774 | SL | 39.000000000000 | 513 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VEAZY ROAD PROPERTY (HANCOCK/GREENE COUNTIES) | 2015-02 | Donated | 2021-07 |
SHIVER FAMILY FARMS LLC |
991,781 | 744,878 | FMV | 49,589 | 388,616 | 191,302 |
| ELDER MILL FARMS (5.14 ACRES;C06009A) | 2017-01 | Donated | 2021-05 | STEVEN ALLEN MOON | 175,000 | 89,561 | FMV | 10,500 | 74,939 | |
| ELDER MILL FARMS (13.75 ACRES;C06009CA) | 2017-01 | Donated | 2021-04 | JAMES LOFTIN | 300,000 | 185,465 | FMV | 18,000 | 96,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROSHARES TR BITCOIN STRATE (2000 SHARES) | 57,800 | 57,800 |
| AFFIRM HOLDINGS INC (500 SHARES | 50,280 | 50,280 |
| COINBASE GLOBAL INC (500 SHARES) | 126,185 | 126,185 |
| HOME DEPOT INC (1000 SHARES) | 415,010 | 415,010 |
| LOWES (1000 SHARES) | 258,480 | 258,480 |
| MARATHON DIGITAL (60000 SHARES) | 1,971,600 | 1,971,600 |
| NVIDIA CORP (20000 SHARES) | 5,882,200 | 5,882,200 |
| TESLA INC (2320 SHARES) | 2,451,730 | 2,451,730 |
| OCONEE STATE BANK (300 SHARES) | 12,465 | 12,465 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 56 ACRES SMITHONIA RD | 283,000 | 0 | 283,000 | |
| 3470 GREENSBORO HWY | 625,000 | 0 | 625,000 | |
| 3472 GREENSBORO HWY | 250,000 | 0 | 250,000 | |
| 22 N MAIN ST | 972,500 | 149,105 | 823,395 | |
| 250 ACRES WIRE BRIDGE RD | 350,000 | 0 | 350,000 | |
| 02 WEST STREET | 10,000 | 0 | 10,000 | |
| 245 TIMBERLAND/VEAZEY RD & BRAMLETT | 460,660 | 0 | 460,660 | |
| 253 ACRES TIMBERLAND | 521,985 | 0 | 521,985 | |
| FLANAGAN PROPERTY, 24 Acres Oconee County | 154,284 | 0 | 154,284 | |
| 261 ACRES - ELDER MILL ROAD | 1,553,704 | 0 | 1,553,704 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MADISON FUND X, LLC. - 3.013% OWNERSHIP INTEREST | 200,000 | 200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORD F150 TRUCK | 3,000 | 3,000 | 0 | |
| TRAILER | 642 | 556 | 86 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| IMPACT FEE/SEWER - 22 N. MAIN | 11,000 | 11,000 | 11,000 |
| WATER/SEWER DEPOSIT - 22 N. MAIN | 125 | 125 | 125 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO LOSSES (SECURITIES) | 58,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/QUICKBOOKS FEES | 890 | |||
| BANK CHARGES | 100 | |||
| CONTRACT LABOR | 50 | |||
| SECURITY | 274 | |||
| INSURANCE | 12,472 | |||
| PAYROLL ACCOUNTING EXPENSE | 2,826 | |||
| PEST CONTROL | 865 | |||
| POST OFFICE BOX RENTAL | 131 | |||
| POSTAGE | 130 | |||
| REPAIRS & MAINTENANCE | 60,989 | |||
| TRUCK EXPENSES | 990 | |||
| UTILITIES | 6,376 | |||
| OFFICE EXPENSES | 8,539 | 4,000 | 4,539 | |
| WIRE TRANSFER FEES | ||||
| SUBSCRIPTIONS | ||||
| INVESTMENT ACCOUNT TRANSFER FEE | ||||
| ANNUAL REGISTRATION FEE | 50 | |||
| INVESTMENT TRANSACTION FEES | 1,526 | |||
| PROJECT DEVELOPMENT COST | 18,000 | 18,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 2,500 | ||
| PARTNERSHIP INCOME | -98,620 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO GAINS (real estate) | 645,129 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE PROPERTY TAXES | 44,518 | 42,405 | 2,103 | |
| PAYROLL TAX EXPENSES | 19,355 | 19,355 | ||
| EXCISE TAX | 28,113 | 28,113 |