| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 420 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 122 N. MAIN | 1936-06-15 | 6,400 | 6,400 | S/L | 50.0000 | ||||
| CANON MICROFILM READER | 1999-06-25 | 6,439 | 6,439 | S/L | 5.0000 | ||||
| FURNACE | 1999-11-11 | 4,325 | 4,325 | S/L | 20.0000 | ||||
| SECURITY SYSTEM | 2001-03-07 | 3,159 | 3,159 | S/L | 5.0000 | ||||
| RENOVATION OF 122 N. MAIN | 2006-07-01 | 69,675 | 25,911 | S/L | 39.0000 | 1,786 | |||
| 128 FRENCH DOORS | 2006-10-10 | 1,361 | 969 | S/L | 20.0000 | 68 | |||
| 122 FURNACE | 2006-10-10 | 2,861 | 2,038 | S/L | 20.0000 | 143 | |||
| COMPUTER, DIGITAL CAMERA, SCANNER | 2006-01-06 | 2,278 | 2,278 | S/L | 5.0000 | ||||
| RENOVATION WORK | 2007-04-15 | 18,177 | 6,408 | S/L | 39.0000 | 466 | |||
| PHONE SYSTEM | 2007-06-02 | 1,318 | 1,318 | S/L | 5.0000 | ||||
| RENOVATION WORK | 2008-07-01 | 32,894 | 10,538 | S/L | 39.0000 | 844 | |||
| DUCT WORK BALLROOM | 2008-02-14 | 3,612 | 1,201 | S/L | 39.0000 | 92 | |||
| GE A/C UNIT | 2008-06-27 | 1,995 | 1,995 | S/L | 10.0000 | ||||
| A/C UNITS 1ST & 2ND FLOORS | 2008-07-22 | 3,489 | 3,489 | S/L | 10.0000 | ||||
| 2 DELL 530 COMPUTERS | 2008-05-13 | 1,844 | 1,844 | S/L | 5.0000 | ||||
| A/C UNIT FOR MAIN PART OF HOUSE | 2009-09-18 | 4,600 | 4,600 | S/L | 10.0000 | ||||
| RENOVATION WORK | 2009-07-01 | 33,697 | 9,936 | S/L | 39.0000 | 864 | |||
| RENOVATION WORK | 2011-07-01 | 13,222 | 3,221 | S/L | 39.0000 | 339 | |||
| PAST PERFECT SOFTWARE | 2011-01-10 | 1,398 | 1,398 | S/L | 5.0000 | ||||
| SERVER | 2011-06-20 | 4,835 | 4,835 | S/L | 5.0000 | ||||
| RESTORATION WORK 122 N. MAIN | 2012-02-21 | 4,385 | 990 | S/L | 39.0000 | 113 | |||
| RESTORATION WORK 128 N. MAIN | 2012-05-09 | 8,372 | 1,863 | S/L | 39.0000 | 214 | |||
| RESTORATION WORK 128 N. MAIN | 2015-07-01 | 20,206 | 2,849 | S/L | 39.0000 | 518 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 250,542 | 113,451 | 137,091 | |
| LAND | ||||
| LAND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT | 1,110,515 | 1,082,064 | 2,123,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MAINTENANCE | 13,673 | |||
| OFFICE SUPPLIES | 5,385 | |||
| BANK CHARGES | 1,179 | |||
| INSURANCE | 7,476 | |||
| CLEANING | 967 | |||
| CASUAL LABOR | 12,170 | |||
| DUES | 1,064 | |||
| PEST CONTROL | 658 | |||
| ADVERTISING | 3,462 | |||
| GARDEN | 2,913 | |||
| LAUNDRY | 267 | |||
| MISCELLANEOUS | 1,067 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES | 64,199 | 64,199 | |
| PPP LOAN FORGIVEN | 13,000 | 13,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,318 | 1,416 |
| SALES TAX PAYABLE | 1 | 724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FUND MANAGEMENT | 29,448 | |||
| PROFESSIONAL FEES | 13,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY TAXES | 326 | |||
| PERMITS | 1,319 |