| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 163,699 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,239,785 | 2,121,920 | 4,117,865 | ||
| 286,683 | 286,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 205,292 | 143,592 | 143,592 |
| OTHER RESERVES | 84,017 | 63,794 | 63,794 |
| TENANT DEPOSITS HELD IN TRUST | 28,444 | 14,881 | 14,881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATING & MAINTENANCE | 118,143 | |||
| TAXES & INSURANCE | 77,250 | |||
| FINANCING EXPENSES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 415,878 | 415,878 | |
| OTHER | 3,152 | 3,152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES | 13,415 | 10,209 |
| TENANT SECURITY DEPOSITS | 27,724 | 27,010 |