| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,000 | 21,375 | 21,375 | |
| TAX PREPARATION FEES | 15,900 | 7,950 | 7,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH | 136,525 | 721,362 |
| VANGUARD 500 INDEX FUND-ADM | 2,556,886 | 5,785,232 |
| WCM FOCUSED INTL GROWTH FUND | 198,564 | 414,663 |
| CHAMPLAIN SMALL COMPANY FUND | 606,189 | 715,347 |
| ISHARES RUSSELL 1000 ETF | 445,056 | 537,376 |
| JOHCM INTERNATIONAL SELECT FUND | 324,231 | 401,311 |
| POLEN GROWTH FUND | 534,475 | 924,395 |
| SPDR S&P MIDCAP 400 ETF TR | 391,898 | 560,130 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF | 243,718 | 425,940 |
| SMEAD VALUE INSTL SHARE CLASS | 761,997 | 1,056,686 |
| VANGUARD INTL EQUITY INDEX FUNDS | 215,605 | 219,995 |
| VANGUARD SMALL CAP INDEX FUND | 273,231 | 271,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA GSO CAP SOLUTIONS OVERSEAS FUND | AT COST | 39,321 | 28,113 |
| OCA KKR ENERGY FUND LLC | AT COST | 148,687 | 62,225 |
| OCA LCP VIII LLC | AT COST | 141,689 | 196,307 |
| OCA PATRIA V LLC | AT COST | 149,063 | 344,242 |
| OCA SA MEZZANINE II | AT COST | 39,778 | 53,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 15,681 | 1,609 | 1,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE - OCA PATRIA V LLC | 6,017 | 6,017 | 0 | |
| OTHER EXPENSE - OCA LCP VIII | 5,765 | 5,763 | 2 | |
| OTHER EXPENSE - OCA KKR ENERGY FUND | 7,706 | 7,705 | 1 | |
| STATE REGISTRATION FEES | 50 | 0 | 50 | |
| FIDELITY INVESTMENT FEES | 60 | 60 | 0 | |
| COST DEPLETION - OCA KKR ENERGY FUND | 10,953 | 10,953 | 0 | |
| OCA KKR ENERGY FUND (NON DEDUCTIBLE) | 559 | 0 | 0 | |
| OCA LCP VIII (NON DEDUCTIBLE) | 16 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA KKR ENERGY FUND LLC | 22,692 | 22,692 | 22,692 |
| OCA LCP VIII LLC | 1,551 | 1,551 | 1,551 |
| OCA PATRIA V LLC | -191 | -191 | -191 |
| OCA KKR ENERGY FUND LLC (UBIT) | -6,741 | -6,741 | |
| OCA LCP VIII (UBIT) | 1,540 | 1,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 57,165 | 57,165 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,440 | 1,440 | 0 | |
| TAX EXPENSE | 3,000 | 0 | 0 |