| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 20,995 | 0 | 20,995 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY | AT COST | 12,129,009 | 18,226,936 |
| FLEXIBLE CAPITAL | AT COST | 10,993,647 | 13,108,140 |
| REAL ASSETS | AT COST | 7,038,580 | 7,980,184 |
| FIXED INCOME | AT COST | 6,074,742 | 6,259,241 |
| PRIVATE CAPITAL | AT COST | 1,787,643 | 2,058,435 |
| OTHER | AT COST | 442,446 | 442,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,209 | 605 | 604 | |
| BANK/PAYROLL FEES | 3,827 | 1,914 | 1,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FED TAX PAYABLE | 2,228 | 0 |
| MA TAX PAYABLE | 2,009 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 367,333 | 367,333 | 0 | |
| GMA FEES | 30,682 | 0 | 30,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA STATE TAXES | 0 | 0 | 0 | |
| FEDERAL TAXES | 13,684 | 0 | 0 | |
| FOREIGN TAXES | 21,350 | 21,350 | 0 |