| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NOTEBOOK COMPUTER | 2021-03-26 | 1,978 | S/L | 5.0000 | 297 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT- ULTRA SHORT BD FD | 50,557 | 50,557 |
| AB HIGH INCOME FD | 59,168 | 59,168 |
| EATON VANCE GLOBAL | 46,562 | 46,562 |
| INVESCO EXCHANGE TRADED FD | 33,784 | 33,784 |
| JP MORGAN TR I | 33,331 | 33,331 |
| NUVEEN INVT TR V | 45,859 | 45,859 |
| PACIFIC FDS | 32,898 | 32,898 |
| PIMCO FDS | 32,693 | 32,693 |
| T ROWE PRICE INTL FDS | 19,321 | 19,321 |
| RIVERNORTH FDS | 66,795 | 66,795 |
| VICTORY PORTFOLIO | 65,212 | 65,212 |
| WILLIAM BLAIR FDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 306 SHS | 41,432 | 41,432 |
| ALTRIA GROUP INC 758 SHS | 35,922 | 35,922 |
| AMGEN INC 138 SHS | 31,046 | 31,046 |
| APPLE INC 348 SHS | 61,794 | 61,794 |
| BLACKROCK 46 SHS | 42,116 | 42,116 |
| CATERPILLAR 193 SHS | 39,901 | 39,901 |
| CHEVRON CORP 371 SHS | 43,537 | 43,537 |
| CISCO 699 SHS | 44,296 | 44,296 |
| COCA COLA 691 SHS | 40,914 | 40,914 |
| COLGATE PALMOLIVE 281 SHS | ||
| CVS HEALTH 431 SHS | 44,462 | 44,462 |
| DOMINION ENERGY 478 SHS | 37,552 | 37,552 |
| DUKE ENERGY 333 SHS | 34,932 | 34,932 |
| EXXON MOBIL 756 SHS | 46,260 | 46,260 |
| GENERAL DYNAMICS 223 SHS | 46,489 | 46,489 |
| GILEAD SCIENCES 518 SHS | 37,612 | 37,612 |
| HOME DEPOT 121 SHS | 50,216 | 50,216 |
| INTERNATIONAL BUSINESS MACHINES 278 | 37,158 | 37,158 |
| JOHNSON & JOHNSON 201 SHS | 34,385 | 34,385 |
| JP MORGAN CHASE 258 SHS | 40,854 | 40,854 |
| KEYCORP 1861 SHS | 43,045 | 43,045 |
| LOCKHEED MARTIN 96 SHS | 34,119 | 34,119 |
| MCDONALDS CORP 166 SHS | 44,499 | 44,499 |
| MERCK & CO 298 SHS | ||
| METLIFE 682 SHS | 42,618 | 42,618 |
| MICROSOFT 160 SHS | 53,811 | 53,811 |
| MORGAN STANLEY 405 SHS | ||
| NEXTERA ENERGY 428 SHS | 39,958 | 39,958 |
| PEPSICO 229 SHS | 39,780 | 39,780 |
| PFIZER 405 SHS | ||
| PNC FINANCIAL 220 SHS | 44,114 | 44,114 |
| PRUDENTIAL 359 SHS | 38,858 | 38,858 |
| STARBUCKS 342 SHS | 40,004 | 40,004 |
| TEXAS INSTRUMENTS 229 SHS | 43,160 | 43,160 |
| TRUIST FINANCIAL 687 SHS | 40,224 | 40,224 |
| UNITEDHEALTH GROUP 100 SHS | 50,214 | 50,214 |
| US BANCORP 638 SHS | 35,836 | 35,836 |
| VERIZON 631 SHS | 32,787 | 32,787 |
| VISA INC 171 SHS | 37,057 | 37,057 |
| EXCEL ENERGY 522 SHS | 35,339 | 35,339 |
| 3M COMPANY 188 SHS | 33,394 | 33,394 |
| BCE INC 742 SHS | 38,614 | 38,614 |
| MEDTRONICS 298 SHS | 30,828 | 30,828 |
| RESTAURANT BRANDS 536 SHS | 32,524 | 32,524 |
| FEDERATED HRMS STR VALUE | ||
| GLOBAL X FDS | 36,309 | 36,309 |
| INVESCO EXCHANGE TRADED FD | 35,137 | 35,137 |
| JANUS INVESTMENT FD | 42,609 | 42,609 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CROWN CASTLE INTERNATIONAL 191 SHS | FMV | 39,869 | 39,869 |
| DIGITAL REALTY TRUST 229 SHS | FMV | 40,503 | 40,503 |
| BLACKROCK MULTIASSET INCOME | FMV | 74,100 | 74,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,978 | 297 | 1,681 | 1,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 2,630,100 | 2,124,872 | 2,124,872 |
| Description | Amount |
|---|---|
| DEFERRED TAX PROVISION | 3,595 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 11,938 | 11,938 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF BENEFICIAL INTEREST | 63,122 |
| INCREASE UNREALIZED GAINS | 257,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 1,075 | 4,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,061 | 577 | 1,484 | |
| FEDERAL EXCISE TAX | 3,000 | |||
| FOREIGN TAXES PAID | 716 | 716 |