| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 40,385,670 | 58,009,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,474 | 12,737 | 12,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 10,107,595 | 21,326,018 | 24,256,441 |
| UBS INTEREST RECEIVABLE | 2 | 0 | 0 |
| GS DIVIDEND RECEIVABLE | 32 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 40,445 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OID INCOME | 184 | 184 | 184 |
| ONE PE ENCAP, LLC | 22,059 | 7,861 | 22,059 |
| SEVEN PE PRIMAVERA | 74,350 | 74,350 | 74,350 |
| RIVERSTONE GEPF VI, LP | -10,242 | -11,105 | -10,242 |
| KAYNE ANDERSON MLP FUND LP | 58 | -26,585 | 58 |
| FB FAMILY SEMINOLE, LLC | 14,678 | 14,678 | 14,678 |
| EIGHT PD NEW YORK, LLC | 30,016 | 30,016 | 30,016 |
| TWENTY-EIGHT RE O4W, LLC | -176,876 | -176,876 | -176,876 |
| THIRTEEN RE HOLBROOK OF WOODSTOCK, LLC | -166,099 | -166,099 | -166,099 |
| RIVERSTONE GEPF VI (MMS), LP | 196 | 202 | 196 |
| RIVERSTONE GEPF VI CAYMAN, LP | 12 | 0 | 12 |
| TWENTY-SEVEN RE HAWKINS, LLC | -236 | -236 | -236 |
| WEST STREET ENERGY PTNRS AIV-1 LP | 4,448 | 4,448 | 4,448 |
| TWENTY-TWO RE SOBU, LLC | -30,200 | -30,200 | -30,200 |
| WEST STREET ENERGY PTNRS LP | 18,048 | 18,048 | 18,048 |
| KAYNE ANDERSON INFRASTRUCTURE FUND LP | 24,829 | 25,467 | 24,829 |
| NINE PE VISION, LLC | -15,210 | -15,204 | -15,210 |
| THIRTY-FIVE RE MEMPHIS, LLC | -1,628 | -1,622 | -1,628 |
| TLC RE MULTIFAMILY FUND II INVESTOR, LLC | -562 | -562 | -562 |
| THIRTY-SIX RE NASHVILLE LLC | 399,684 | 399,684 | 399,684 |
| UBS MISCELLANEOUS INCOME | 119,880 | 119,880 | 119,880 |
| THIRTY-FOUR RE CHARLESTON | -12,079 | -12,079 | -12,079 |
| THIRTY-ONE RE FLORENCE | 197,868 | 197,868 | 197,868 |
| THIRTY RE LOUISVILLE | 81,225 | 81,225 | 81,225 |
| CREDIT VALUE FUND III | -142 | -142 | -142 |
| TLC PC CLOVER PRIVATE CREDIT OPPORTUNITIES II FUND INVESTOR, LLC | 9,905 | 9,905 | 9,905 |
| TLC PM UBS JPM GBOF 2021 INVESTOR, LLC | 21,838 | 21,838 | 21,838 |
| TLC PM UBS PIMCO IF 2021 INVESTOR, LLC | 36,466 | 27,790 | 36,466 |
| TLC PV VARDE DISLOCATION FUND INVESTOR, LLC | 54,035 | 28,752 | 54,035 |
| THIRD LAKE PC VIRAGE RECOVERY FUND LLC | -14,951 | -14,951 | -14,951 |
| THIRD LAKE RE PH DEVELOPMENT FUND II, LP | -9,577 | -9,576 | -9,577 |
| ENERGY TRANSFER OPERATING LP SERIES E | 312 | 312 | 312 |
| BROOKFIELD RENEWABLE | 362 | 362 | 362 |
| MPLX LP | 516 | 516 | 516 |
| THIRD LAKE RE MULTIFAMILY FUND III | -862 | -862 | -862 |
| THIRD LAKE OP RETURN STRATEGY FUND I | -4,119 | -4,119 | -4,119 |
| THIRD LAKE OP RETURN STRATEGY FUND II | -586 | -586 | -586 |
| THIRD LAKE PC ASOF VIII FUND | -701 | -701 | -701 |
| THIRD LAKE PC COF IV FUND | 1 | 1 | 1 |
| THIRD LAKE PC FLII | 15,183 | 15,227 | 15,183 |
| THIRD LAKE PC PEO FUND | 4,495 | 4,495 | 4,495 |
| THIRD LAKE PM ALTERNATIVE YIELD STRATEGY | 229,953 | 229,953 | 229,953 |
| TLC PM UBS SN 2021 INVESTOR | 235,899 | 235,899 | 235,899 |
| THIRD LAKE PM US DEFENSIVE EQUITY STRATEGY | -1,973 | -1,973 | -1,973 |
| THIRD LAKE RE PH DEVELOPMENT FUND III | -1,694 | -1,694 | -1,694 |
| THIRD LAKE RE SENIOR LIVING FUND I | -6,128 | -6,128 | -6,128 |
| THIRD LAKE RE VALUE-AD OFFICE FUND II | -124,027 | -124,027 | -124,027 |
| THIRD LAKE VC FUND II | -910 | -910 | -910 |
| ENERGY TRANSFER LP SERIES E | 169 | 169 | 169 |
| ENERGY TRANSFER LP SERIES G | 285 | 285 | 285 |
| THIRD LAKE VC FUND I | -5,203 | -5,129 | -5,203 |
| THIRD LAKE PC MPIII FUND | -1,832 | -1,832 | -1,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 181,333 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 257,884 | 257,884 | 0 | |
| OTHER FEES | 344 | 344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 27,740 | 27,740 | 0 | |
| FEDERAL TAX | 127,983 | 0 | 0 |