| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING | 78,359 | 39,180 | 0 | 39,179 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDOW SHADES | 2014-10-07 | 940 | 433 | M7 | 36 | ||||
| DESKS, CHAIRS & WO | 2014-10-07 | 747 | 344 | M7 | 28 | ||||
| 2 VIEWING BENCHES | 2014-10-07 | 820 | 380 | M7 | 30 | ||||
| ROOM DIVIDER | 2014-11-07 | 435 | 202 | M7 | 15 | ||||
| CREDENZA | 2014-11-07 | 520 | 241 | M7 | 19 | ||||
| PRINTER | 2014-12-09 | 1,099 | 549 | M5 | |||||
| LAND IMPROVEMENTS | 2014-06-04 | 1,688 | 427 | M15 | 50 | ||||
| LEASEHOLD IMPROVEM | 2014-08-04 | 1,581 | 261 | M39 | 41 | ||||
| BUILDING | 2015-07-15 | 1,144,000 | 160,104 | M39 | 29,332 | ||||
| LAND | 2015-07-15 | 286,000 | L | ||||||
| SAMSUNG MONITOR | 2015-07-15 | 990 | 429 | M7 | 44 | ||||
| SPEAKER STAND | 2015-07-15 | 506 | 220 | M7 | 23 | ||||
| CAMERA, TRIPOD | 2015-07-28 | 3,598 | 1,559 | M7 | 161 | ||||
| SOUND SYSTEM | 2015-09-02 | 1,499 | 649 | M7 | 67 | ||||
| OFFICE FURNITURE | 2016-08-07 | 578 | 449 | M7 | 52 | ||||
| COMPUTERS | 2016-06-30 | 6,581 | 6,202 | M5 | 379 | ||||
| 927 BACA BUILDING | 2017-01-12 | 500,000 | 80,486 | M39 | 22,727 | ||||
| 927 BACA LAND | 2017-01-12 | 125,000 | L | ||||||
| GALLERY REFRIGERAT | 2017-03-07 | 989 | 680 | M7 | 88 | ||||
| LAPTOP & MONITOR | 2018-07-13 | 1,454 | 1,035 | M5 | 168 | ||||
| FUJITSU CONDENSING | 2018-07-18 | 8,541 | 4,807 | M7 | 1,067 | ||||
| BACA ROOF | 2019-10-10 | 5,000 | 155 | M39 | 128 | ||||
| LAPTOP | 2019-09-26 | 1,633 | 850 | M5 | 314 | ||||
| LIGHTWERKS EQUIP | 2020-11-18 | 105,989 | 3,784 | M7 | 29,200 | ||||
| ARGUS DATABASE | 2020-04-01 | 7,000 | 2,917 | M3 | 2,722 | ||||
| ARGUS ADD'L USER | 2020-08-26 | 1,000 | 250 | M3 | 500 | ||||
| B&H IMAGE STATION | 2020-04-03 | 1,824 | 456 | M5 | 547 | ||||
| SERVER, XDR, PRO D | 2020-07-07 | 23,281 | 3,492 | M5 | 7,916 | ||||
| SMART SIMPLE DATAB | 2020-07-08 | 24,814 | 3,722 | M5 | 8,437 | ||||
| DOTRONIX 27" MONIT | 2020-11-10 | 8,396 | 299 | M7 | |||||
| DOTRONIX 27" MONIT | 2020-11-10 | 1,279 | 46 | M7 | 352 | ||||
| 1401 HENDERSON BLD | 2021-11-23 | 2,755,275 | M39 | 8,844 | |||||
| ARGUS ART | 2021-12-26 | 4,000 | M3 | 333 | |||||
| APPLE LAPTOP | 2021-06-18 | 1,994 | M5 | 499 | |||||
| ARGUS DATA SERVER | 2021-06-18 | 2,631 | M5 | 658 | |||||
| DUNCAN MAC | 2021-07-25 | 1,489 | M5 | 223 | |||||
| JASON IMAC | 2021-08-31 | 2,422 | M5 | 363 | |||||
| APPLE LAPTOP | 2021-12-12 | 1,586 | M5 | 79 | |||||
| MAC | 2021-12-22 | 2,473 | M5 | 124 | |||||
| FURNITURE | 2021-12-23 | 1,349 | M7 | 48 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE CO INC | 607,000 | 607,000 |
| MICRO FOCUS INTL PLC REG | 565,760 | 565,760 |
| SAILPOINT TECHNOLOGIES | 2,417,000 | 2,417,000 |
| SELECT MEDICAL HOLDINGS | 2,940,000 | 2,940,000 |
| WILLAMETTE VLY VINEYARDS | 519,600 | 519,600 |
| VANECK GOLD MINERS ETF | 32,030 | 32,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILLENIUM INTERNATIONAL | FMV | 476,866 | 476,866 |
| SBH EMERGING MKTS SMALL CAP | FMV | 2,171,886 | 2,171,886 |
| TB CREDIT FUND I (ONSHORE) | FMV | 52,358,620 | 52,358,620 |
| TB CREDIT FUND I (OFFSHORE) | FMV | 18,380,548 | 18,380,548 |
| TB CREDIT FUND II | FMV | 161,569,514 | 161,569,514 |
| THOMA BRAVO XII AIV | FMV | 8,211,670 | 8,211,670 |
| THOMA BRAVO EXPLORE FUND | FMV | 4,290,526 | 4,290,526 |
| THOMA BRAVO SPEC OPPS FUND I | FMV | 999,515 | 999,515 |
| THOMA BRAVO SPEC OPPS FUND II | FMV | 12,844,434 | 12,844,434 |
| THOMA BRAVO X | FMV | 23,592,857 | 23,592,857 |
| THOMA BRAVO XII | FMV | 23,345,940 | 23,345,940 |
| THOMA BRAVO XIII | FMV | 154,747,473 | 154,747,473 |
| THOMA BRAVO XII GLOBAL | FMV | 8,071,163 | 8,071,163 |
| THOMA BRAVO XIII GLOBAL | FMV | 36,196,530 | 36,196,530 |
| THOMA BRAVO SOFI AIV | FMV | 9,882,861 | 9,882,861 |
| THOMA BRAVO SOFI GLOBAL | FMV | 1,795,469 | 1,795,469 |
| WAUD CAPITAL PARTNERS OP IV | FMV | 8,168,779 | 8,168,779 |
| ABQID FUND | FMV | 51,022 | 51,022 |
| OCA VENTURES III | FMV | 360,646 | 360,646 |
| PENDING DISTRIBUTION | FMV | 484,949 | 484,949 |
| PROSTRATE MGMT DIAGNOSTICS | FMV | 100,000 | 100,000 |
| SBH EMERGING MKTS MUTUAL FUND | FMV | 168,157 | 168,157 |
| THOMA BRAVO DISCOVER | FMV | 2,228,292 | 2,228,292 |
| THOMA BRAVO DISCOVER AIV | FMV | 552,787 | 552,787 |
| THOMA BRAVO DISCOVER GLOBAL | FMV | 642,200 | 642,200 |
| THOMA BRAVO DISCOVER II | FMV | 14,706,921 | 14,706,921 |
| THOMA BRAVO DISCOVER II AIV | FMV | 1,737,171 | 1,737,171 |
| THOMA BRAVO DISCOVER II GLOBAL | FMV | 8,569,263 | 8,569,263 |
| TB DISCOVER II PATHWAY AIV | FMV | 3,183,941 | 3,183,941 |
| THOMA BRAVO DISCOVER III | 54,073,614 | 54,073,614 | |
| THOMA BRAVO DISCOVER III-P | 16,671,545 | 16,671,545 | |
| TB DISCOVER III GLOBAL | 7,644,376 | 7,644,376 | |
| THOMA BRAVO EXPLORE GLOBAL | FMV | 1,420,223 | 1,420,223 |
| THOMA BRAVO EXPLORE P | FMV | 1,026,974 | 1,026,974 |
| THOMA BRAVO XI | FMV | 59,081,449 | 59,081,449 |
| THOMA BRAVO XI GLOBAL | FMV | 5,316,768 | 5,316,768 |
| THOMA BRAVO XIV | FMV | 7,096,336 | 7,096,336 |
| THOMA BRAVO XIV GLOBAL | FMV | 1,019,870 | 1,019,870 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WINDOW SHADES | 940 | 939 | 1 | |
| DESKS, CHAIRS & WO | 747 | 746 | 1 | |
| 2 VIEWING BENCHES | 820 | 820 | ||
| ROOM DIVIDER | 435 | 435 | ||
| CREDENZA | 520 | 520 | ||
| PRINTER | 1,099 | 1,099 | ||
| LAND IMPROVEMENTS | 1,688 | 1,321 | 367 | |
| LEASEHOLD IMPROVEM | 1,581 | 302 | 1,279 | |
| BUILDING | 1,144,000 | 189,436 | 954,564 | |
| LAND | 286,000 | 286,000 | ||
| SAMSUNG MONITOR | 990 | 968 | 22 | |
| SPEAKER STAND | 506 | 496 | 10 | |
| CAMERA, TRIPOD | 3,598 | 3,519 | 79 | |
| SOUND SYSTEM | 1,499 | 1,466 | 33 | |
| OFFICE FURNITURE | 578 | 501 | 77 | |
| COMPUTERS | 6,581 | 6,581 | ||
| 927 BACA BUILDING | 500,000 | 103,213 | 396,787 | |
| 927 BACA LAND | 125,000 | 125,000 | ||
| GALLERY REFRIGERAT | 989 | 768 | 221 | |
| LAPTOP & MONITOR | 1,454 | 1,203 | 251 | |
| FUJITSU CONDENSING | 8,541 | 5,874 | 2,667 | |
| BACA ROOF | 5,000 | 283 | 4,717 | |
| LAPTOP | 1,633 | 1,164 | 469 | |
| LIGHTWERKS EQUIP | 105,989 | 32,984 | 73,005 | |
| ARGUS DATABASE | 7,000 | 5,639 | 1,361 | |
| ARGUS ADD'L USER | 1,000 | 750 | 250 | |
| B&H IMAGE STATION | 1,824 | 1,003 | 821 | |
| SERVER, XDR, PRO D | 23,281 | 11,408 | 11,873 | |
| SMART SIMPLE DATAB | 24,814 | 12,159 | 12,655 | |
| DOTRONIX 27" MONIT | ||||
| DOTRONIX 27" MONIT | 1,279 | 398 | 881 | |
| 1401 HENDERSON BLD | 2,755,275 | 8,844 | 2,746,431 | |
| ARGUS ART | 4,000 | 333 | 3,667 | |
| APPLE LAPTOP | 1,994 | 499 | 1,495 | |
| ARGUS DATA SERVER | 2,631 | 658 | 1,973 | |
| DUNCAN MAC | 1,489 | 223 | 1,266 | |
| JASON IMAC | 2,422 | 363 | 2,059 | |
| APPLE LAPTOP | 1,586 | 79 | 1,507 | |
| MAC | 2,473 | 124 | 2,349 | |
| FURNITURE | 1,349 | 48 | 1,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 62,615 | 0 | 0 | 62,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 28,339,896 | 35,836,422 | 35,836,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXHIBITION INSTALLATIONS | 166,655 | 0 | 0 | 166,655 |
| FACILITIES EXPENSE | 134,259 | 0 | 0 | 129,697 |
| FREIGHT | 46,621 | 0 | 0 | 64,932 |
| SUBSCRIPTIONS & DUES | 13,086 | 0 | 0 | 13,086 |
| GRANTS ADMINISTRATION | 10,852 | 0 | 0 | 0 |
| LICENSES | 590 | 0 | 0 | 590 |
| WASH SALES | 253 | 0 | 0 | 0 |
| OTHER EXPENSES | 593 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income from K-1s | 0 | 10,007,075 | 0 |
| Miscellaneous Income | 494,162 | 0 | 0 |
| Description | Amount |
|---|---|
| NET ASSETS AQUIRED IN ACQUISITION | 420,141,417 |
| UNREALIZED GAIN | 61,163,252 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ARTWORKS PAYABLE | 0 | 223,250 |
| CHASE INK CREDIT CARD | 0 | -10,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,907,806 | 0 | 0 | 0 |
| CURATORS & LECTURERS | 19,825 | 0 | 0 | 19,825 |
| PAYROLL PROCESSING FEES | 4,732 | 0 | 0 | 4,732 |
| BANK & INVESTMENTS FEES | 3,861 | 3,861 | 0 | 0 |
| CONSULTING FEES | 3,500 | 0 | 0 | 3,500 |
| TRANSLATOR | 960 | 0 | 0 | 960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,946,555 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 36,882 | 0 | 0 | 36,882 |
| FOREIGN TAXES | 50 | 50 | 0 | 0 |