| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,425 | 3,713 | 3,712 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land - Calexico | 2005-03-08 | 327,148 | L | 0 | 0 | 0 | |||
| Natuvu Project 1 | 2005-06-01 | 350,000 | 135,990 | ADS | 40.000000000000 | 8,750 | 0 | 8,750 | |
| Natuvu Project 2 | 2005-06-01 | 250,000 | 97,135 | ADS | 40.000000000000 | 6,250 | 0 | 6,250 | |
| Land - Natuvu Project | 2005-01-10 | 735,000 | L | 0 | 0 | 0 | |||
| Tools | 2005-06-01 | 1,826 | 710 | ADS | 40.000000000000 | 46 | 0 | 46 | |
| Building | 2005-06-01 | 51,962 | 20,189 | ADS | 40.000000000000 | 1,299 | 0 | 1,299 | |
| Equipment | 2005-06-01 | 43,439 | 43,439 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Furniture & Fixtures | 2005-06-01 | 49,185 | 49,185 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Transportation | 2005-06-01 | 24,752 | 21,313 | ADS | 18.000000000000 | 1,375 | 0 | 1,375 | |
| Equipment | 2006-06-01 | 886,121 | 715,871 | ADS | 18.000000000000 | 37,284 | 0 | 37,284 | |
| Equipment | 2006-06-01 | 47,384 | 47,384 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Land | 2007-06-01 | 44,217 | L | 0 | 0 | 0 | |||
| Equipment | 2007-06-01 | 178,859 | 178,859 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Buildings | 2007-06-01 | 1,042,963 | 353,086 | ADS | 40.000000000000 | 26,074 | 0 | 26,074 | |
| Buildings | 2008-06-01 | 202,400 | 63,476 | ADS | 40.000000000000 | 5,075 | 0 | 5,075 | |
| Transportation | 2008-06-01 | 25,388 | 19,539 | ADS | 18.000000000000 | 1,410 | 0 | 1,410 | |
| Equipment | 2008-06-01 | 19,411 | 19,411 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Tools | 2008-06-01 | 1,112 | 350 | ADS | 40.000000000000 | 28 | 0 | 28 | |
| Land | 2008-06-01 | 39,191 | L | 0 | 0 | 0 | |||
| Buildings | 2009-06-01 | 17,049 | 4,920 | ADS | 40.000000000000 | 427 | 0 | 427 | |
| Equipment | 2009-06-01 | 10,415 | 10,415 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Tools | 2009-06-01 | 2,325 | 667 | ADS | 40.000000000000 | 58 | 0 | 58 | |
| Transportation | 2009-06-01 | 2,987 | 2,987 | ADS | 18.000000000000 | 0 | 0 | 0 | |
| Land | 2009-06-01 | 2,129 | ADS | 0 % | 0 | 0 | 0 | ||
| Furniture & Fixtures | 2009-06-01 | 5,533 | 5,533 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Furniture & Fixtures (2) | 2009-06-01 | 398 | 398 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Transportation (#2) | 2009-06-01 | 416 | 265 | ADS | 18.000000000000 | 23 | 0 | 23 | |
| Equipment | 2010-06-01 | 31,554 | 31,554 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Buildings | 2010-06-01 | 88,267 | 23,247 | ADS | 40.000000000000 | 2,192 | 0 | 2,192 | |
| Land | 2010-06-01 | 645 | L | 0 | 0 | 0 | |||
| Tools | 2010-06-01 | 1,000 | 264 | ADS | 40.000000000000 | 25 | 0 | 25 | |
| Furniture & Fixtures (2) | 2010-06-01 | 4,288 | 4,288 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Medical Equipment | 2010-06-01 | 191,713 | 191,713 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Buildings | 2011-06-01 | 119,811 | 28,580 | ADS | 40.000000000000 | 2,995 | 0 | 2,995 | |
| Medical Equipment | 2011-06-01 | 36,304 | 34,641 | ADS | 10.000000000000 | 1,661 | 0 | 1,663 | |
| Furniture & Fixtures | 2011-06-01 | 5,721 | 5,458 | ADS | 10.000000000000 | 263 | 0 | 263 | |
| Transportation | 2011-06-01 | 29,807 | 15,798 | ADS | 18.000000000000 | 1,656 | 0 | 1,656 | |
| Furniture & Fixtures (2) | 2011-06-01 | 3,636 | 3,473 | ADS | 10.000000000000 | 163 | 0 | 163 | |
| Transportation (2) | 2011-06-01 | 6,818 | 3,616 | ADS | 18.000000000000 | 379 | 0 | 379 | |
| Equipment (2) | 2011-12-31 | 5,293 | 5,293 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| Equipment | 2012-01-01 | 5,000 | 4,500 | ADS | 10.000000000000 | 500 | 0 | 500 | |
| Furniture & Fixtures | 2012-06-01 | 562 | 478 | ADS | 10.000000000000 | 56 | 0 | 56 | |
| Buildings | 2012-06-01 | 27,630 | 10,046 | ADS | 40.000000000000 | 691 | 0 | 691 | |
| Medical Equipment | 2012-06-01 | 8,011 | 6,842 | ADS | 10.000000000000 | 801 | 0 | 801 | |
| Equipment | 2013-06-01 | 8,496 | 6,408 | ADS | 10.000000000000 | 850 | 0 | 850 | |
| Buildings | 2013-06-01 | 40,773 | 7,687 | ADS | 40.000000000000 | 1,019 | 0 | 1,019 | |
| Medical Equipment | 2013-06-01 | 4,700 | 3,525 | ADS | 10.000000000000 | 470 | 0 | 470 | |
| Equipment | 2013-06-01 | 6,474 | 4,880 | ADS | 10.000000000000 | 647 | 0 | 647 | |
| Transportation | 2013-06-01 | 3,800 | 1,591 | ADS | 18.000000000000 | 211 | 0 | 211 | |
| Transportation | 2014-06-01 | 2,952 | 1,073 | ADS | 18.000000000000 | 164 | 0 | 164 | |
| Misc Equipment | 2014-06-01 | 3,599 | 2,340 | ADS | 10.000000000000 | 360 | 0 | 360 | |
| Buildings | 2014-06-01 | 22,948 | 3,753 | ADS | 40.000000000000 | 574 | 0 | 574 | |
| Land | 2014-06-01 | 5,013 | L | 0 | 0 | 0 | |||
| Medical Equipment | 2014-06-01 | 6,425 | 4,179 | ADS | 10.000000000000 | 643 | 0 | 643 | |
| Buildings (2) | 2014-06-01 | 14,077 | 2,303 | ADS | 40.000000000000 | 352 | 0 | 352 | |
| Tools (2) | 2014-06-01 | 849 | 137 | ADS | 40.000000000000 | 21 | 0 | 21 | |
| Transportation (2) | 2014-06-01 | 1,364 | 494 | ADS | 18.000000000000 | 76 | 0 | 76 | |
| transportation | 2015-06-01 | 24,193 | 7,018 | ADS | 18.000000000000 | 1,344 | 0 | 1,344 | |
| Misc Equipment | 2015-06-01 | 4,745 | 2,612 | ADS | 10.000000000000 | 475 | 0 | 475 | |
| Equipment | 2015-06-01 | 3,113 | 1,711 | ADS | 10.000000000000 | 311 | 0 | 311 | |
| Buildings | 2015-06-01 | 19,988 | 2,771 | ADS | 40.000000000000 | 500 | 0 | 500 | |
| Medical Equipment | 2015-06-01 | 5,600 | 3,080 | ADS | 10.000000000000 | 560 | 0 | 560 | |
| Furniture & Fixtures | 2015-06-01 | 1,446 | 797 | ADS | 10.000000000000 | 145 | 0 | 145 | |
| Land | 2015-06-01 | 4,120 | L | 0 | 0 | 0 | |||
| Transportation | 2015-06-01 | 8,588 | 2,624 | ADS | 18.000000000000 | 477 | 0 | 477 | |
| Buildings (2) | 2015-06-01 | 1,770 | 244 | ADS | 40.000000000000 | 44 | 0 | 44 | |
| Transportation (2) | 2015-06-01 | 1,138 | 347 | ADS | 18.000000000000 | 63 | 0 | 63 | |
| Buidings | 2016-06-01 | 6,771 | 768 | ADS | 40.000000000000 | 169 | 0 | 169 | |
| Transportation | 2016-06-01 | 42,003 | 10,503 | ADS | 18.000000000000 | 2,334 | 0 | 2,334 | |
| Misc Equipment | 2016-06-01 | 28,429 | 12,793 | ADS | 10.000000000000 | 2,843 | 0 | 2,843 | |
| EQUIPMENT | 2017-07-01 | 2,137 | 757 | ADS | 10.000000000000 | 214 | 0 | 214 | |
| MEDICAL EQUPMENT | 2017-07-01 | 4,500 | 1,575 | ADS | 10.000000000000 | 450 | 0 | 450 | |
| FURNITURE & FIXTURES | 2017-07-01 | 503 | 175 | ADS | 10.000000000000 | 50 | 0 | 50 | |
| LAND | 2017-07-01 | 581 | L | 0 | 0 | 0 | |||
| BUILDINGS | 2017-07-01 | 517 | 45 | ADS | 40.000000000000 | 13 | 0 | 13 | |
| TRANSPORTATION | 2018-07-01 | 31,342 | 4,353 | ADS | 18.000000000000 | 1,741 | 0 | 1,741 | |
| MISC EQUIPMENT | 2018-07-01 | 10,972 | 2,743 | ADS | 10.000000000000 | 1,097 | 0 | 1,097 | |
| BUILDING (2) | 2018-07-01 | 4,720 | 295 | ADS | 40.000000000000 | 118 | 0 | 118 | |
| TRANSPORTATION (2) | 2018-07-01 | 2,314 | 322 | ADS | 18.000000000000 | 129 | 0 | 129 | |
| Misc Equipment | 2019-06-01 | 15,621 | 2,343 | ADS | 10.000000000000 | 1,562 | 0 | 1,562 | |
| Equipment | 2019-06-01 | 30,391 | 4,559 | ADS | 10.000000000000 | 3,039 | 0 | 3,039 | |
| Building | 2019-06-01 | 46,506 | 1,793 | ADS | 40.000000000000 | 1,163 | 0 | 1,163 | |
| Rainbow Reef Equipment (SOLAR PANELS) | 2020-12-01 | 7,782 | 389 | ADS | 10.000000000000 | 195 | 0 | 195 | |
| Natuvu 1 Equipment | 2020-06-01 | 18,501 | 925 | ADS | 10.000000000000 | 1,850 | 0 | 1,850 | |
| Natuvu 1 All Other (POOL & COURTS) | 2020-06-01 | 2,226 | 111 | ADS | 10.000000000000 | 223 | 0 | 223 | |
| NATUVU 1 BUILDINGS (ROOF) | 2020-06-01 | 17,133 | 232 | ADS | 40.000000000000 | 428 | 0 | 428 | |
| NATUVU 1 EQUIPMENT (KUBOTA TRACTOR) | 2020-06-01 | 21,917 | 1,096 | ADS | 10.000000000000 | 2,192 | 0 | 2,192 | |
| Natuvu 1 Equipment | 2021-06-01 | 24,408 | ADS | 10.000000000000 | 1,220 | 0 | 1,220 | ||
| Natuvu 1 All Other | 2021-06-01 | 9,667 | ADS | 10.000000000000 | 483 | 0 | 483 | ||
| RR Assets | 2021-06-01 | 9,592 | ADS | 10.000000000000 | 480 | 0 | 480 | ||
| Natuvu 1 Buildings | 2021-06-01 | 15,839 | ADS | 40.000000000000 | 183 | 0 | 183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Axxios Financial LLC | AT COST | 85,414 | 85,414 |
| CWS Pearson Ranch | AT COST | 48,000 | 48,000 |
| GBE Airport Sponsor LLC | AT COST | 103,506 | 103,506 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land - Calexico | 327,148 | 0 | 327,148 | |
| Natuvu Project 1 | 350,000 | 144,740 | 205,260 | |
| Natuvu Project 2 | 250,000 | 103,385 | 146,615 | |
| Land - Natuvu Project | 735,000 | 0 | 735,000 | |
| Tools | 1,826 | 756 | 1,070 | |
| Building | 51,962 | 21,488 | 30,474 | |
| Equipment | 43,439 | 43,439 | 0 | |
| Furniture & Fixtures | 49,185 | 49,185 | 0 | |
| Transportation | 24,752 | 22,688 | 2,064 | |
| Equipment | 886,121 | 753,155 | 132,966 | |
| Equipment | 47,384 | 47,384 | 0 | |
| Land | 44,217 | 0 | 44,217 | |
| Equipment | 178,859 | 178,859 | 0 | |
| Buildings | 1,042,963 | 379,160 | 663,803 | |
| Buildings | 202,400 | 68,551 | 133,849 | |
| Transportation | 25,388 | 20,949 | 4,439 | |
| Equipment | 19,411 | 19,411 | 0 | |
| Tools | 1,112 | 378 | 734 | |
| Land | 39,191 | 0 | 39,191 | |
| Buildings | 17,049 | 5,347 | 11,702 | |
| Equipment | 10,415 | 10,415 | 0 | |
| Tools | 2,325 | 725 | 1,600 | |
| Transportation | 2,987 | 2,987 | 0 | |
| Land | 2,129 | 0 | 2,129 | |
| Furniture & Fixtures | 5,533 | 5,533 | 0 | |
| Furniture & Fixtures (2) | 398 | 398 | 0 | |
| Transportation (#2) | 416 | 288 | 128 | |
| Equipment | 31,554 | 31,554 | 0 | |
| Buildings | 88,267 | 25,439 | 62,828 | |
| Land | 645 | 0 | 645 | |
| Tools | 1,000 | 289 | 711 | |
| Furniture & Fixtures (2) | 4,288 | 4,288 | 0 | |
| Medical Equipment | 191,713 | 191,713 | 0 | |
| Buildings | 119,811 | 31,575 | 88,236 | |
| Medical Equipment | 36,304 | 36,302 | 2 | |
| Furniture & Fixtures | 5,721 | 5,721 | 0 | |
| Transportation | 29,807 | 17,454 | 12,353 | |
| Furniture & Fixtures (2) | 3,636 | 3,636 | 0 | |
| Transportation (2) | 6,818 | 3,995 | 2,823 | |
| Equipment (2) | 5,293 | 5,293 | 0 | |
| Equipment | 5,000 | 5,000 | 0 | |
| Furniture & Fixtures | 562 | 534 | 28 | |
| Buildings | 27,630 | 10,737 | 16,893 | |
| Medical Equipment | 8,011 | 7,643 | 368 | |
| Equipment | 8,496 | 7,258 | 1,238 | |
| Buildings | 40,773 | 8,706 | 32,067 | |
| Medical Equipment | 4,700 | 3,995 | 705 | |
| Equipment | 6,474 | 5,527 | 947 | |
| Transportation | 3,800 | 1,802 | 1,998 | |
| Transportation | 2,952 | 1,237 | 1,715 | |
| Misc Equipment | 3,599 | 2,700 | 899 | |
| Buildings | 22,948 | 4,327 | 18,621 | |
| Land | 5,013 | 0 | 5,013 | |
| Medical Equipment | 6,425 | 4,822 | 1,603 | |
| Buildings (2) | 14,077 | 2,655 | 11,422 | |
| Tools (2) | 849 | 158 | 691 | |
| Transportation (2) | 1,364 | 570 | 794 | |
| transportation | 24,193 | 8,362 | 15,831 | |
| Misc Equipment | 4,745 | 3,087 | 1,658 | |
| Equipment | 3,113 | 2,022 | 1,091 | |
| Buildings | 19,988 | 3,271 | 16,717 | |
| Medical Equipment | 5,600 | 3,640 | 1,960 | |
| Furniture & Fixtures | 1,446 | 942 | 504 | |
| Land | 4,120 | 0 | 4,120 | |
| Transportation | 8,588 | 3,101 | 5,487 | |
| Buildings (2) | 1,770 | 288 | 1,482 | |
| Transportation (2) | 1,138 | 410 | 728 | |
| Buidings | 6,771 | 937 | 5,834 | |
| Transportation | 42,003 | 12,837 | 29,166 | |
| Misc Equipment | 28,429 | 15,636 | 12,793 | |
| EQUIPMENT | 2,137 | 971 | 1,166 | |
| MEDICAL EQUPMENT | 4,500 | 2,025 | 2,475 | |
| FURNITURE & FIXTURES | 503 | 225 | 278 | |
| LAND | 581 | 0 | 581 | |
| BUILDINGS | 517 | 58 | 459 | |
| TRANSPORTATION | 31,342 | 6,094 | 25,248 | |
| MISC EQUIPMENT | 10,972 | 3,840 | 7,132 | |
| BUILDING (2) | 4,720 | 413 | 4,307 | |
| TRANSPORTATION (2) | 2,314 | 451 | 1,863 | |
| Misc Equipment | 15,621 | 3,905 | 11,716 | |
| Equipment | 30,391 | 7,598 | 22,793 | |
| Building | 46,506 | 2,956 | 43,550 | |
| Rainbow Reef Equipment (SOLAR PANELS) | 7,782 | 584 | 7,198 | |
| Natuvu 1 Equipment | 18,501 | 2,775 | 15,726 | |
| Natuvu 1 All Other (POOL & COURTS) | 2,226 | 334 | 1,892 | |
| NATUVU 1 BUILDINGS (ROOF) | 17,133 | 660 | 16,473 | |
| NATUVU 1 EQUIPMENT (KUBOTA TRACTOR) | 21,917 | 3,288 | 18,629 | |
| Natuvu 1 Equipment | 24,408 | 1,220 | 23,188 | |
| Natuvu 1 All Other | 9,667 | 483 | 9,184 | |
| RR Assets | 9,592 | 480 | 9,112 | |
| Natuvu 1 Buildings | 15,839 | 183 | 15,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 8,750 | 0 | 8,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TT Campbellsville KY LLC | -51,404 | -51,404 | |
| Other assets | 45,680 | 45,680 | 45,680 |
| Description | Amount |
|---|---|
| Prior period adjustment | 1,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Internet | 239 | 0 | 239 | 0 |
| Bank Fees | 49 | 0 | 49 | 0 |
| Postage and Delivery | 1,072 | 0 | 1,072 | 0 |
| Telephone | 175 | 0 | 175 | 0 |
| Supplies | 18,240 | 0 | 18,240 | 0 |
| Repairs and Maintenance | 32,941 | 0 | 32,941 | 0 |
| Fuel | 18,528 | 0 | 18,528 | 0 |
| Advertising and Marketing | 47 | 0 | 47 | 0 |
| Dues and Subscriptions | 390 | 0 | 390 | 0 |
| Outside Services | 2,267 | 0 | 2,267 | 0 |
| FNPF - Employer Tax W/H | 2,537 | 0 | 2,537 | 0 |
| Management Fees | 5,882 | 0 | 5,882 | 0 |
| Insurance | 1,120 | 0 | 1,120 | 0 |
| Miscellaneous | 5,898 | 0 | 5,898 | 0 |
| Education | 11,142 | 0 | 11,142 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 11,300 | 11,300 | |
| TT Campbellsville KY LLC | -996,215 | -996,215 | -996,215 |
| K-1 loss | -13,618 | -13,618 | -13,618 |
| GBE Airport Sponsor LLC | -96,494 | -96,494 | -96,494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Natuvu | -99 | -99 |
| Accounts payable | -60 | -60 |
| Other liabilites | 26,652 | 11,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Medical Director | 69,000 | 0 | 69,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Penalties and interest | 25 | 0 | 25 | 0 |