| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,350 | 5,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRC BOND OPPORTUNITY FUND | AT COST | 1,437,253 | 1,437,253 |
| SUNDANCE DEBT PARTNERS LLC | AT COST | 2,004,071 | 2,004,071 |
| MAXIM INCOME OPPORTUNITY FUND | AT COST | 1,499,328 | 1,499,328 |
| RMC CO-INVEST | AT COST | 524,396 | 524,396 |
| ITE RAIL FUND, LP | AT COST | 776,754 | 776,754 |
| COVENTURE - NO1 CREDIT | AT COST | 506,541 | 506,541 |
| PSG CREDIT NP SPV LLC | AT COST | 1,507,082 | 1,507,082 |
| NB SPECIALTY FINANCE FUND | AT COST | 969,072 | 969,072 |
| I80 GROUP SPECIALTY FINACE II | AT COST | 513,361 | 513,361 |
| KKR BKLYNER CO-INVEST L.P. | AT COST | 278,828 | 278,828 |
| STRUCTURAL CAPITAL INV III | AT COST | 847,601 | 847,601 |
| NB SPECIALTY FINANCE FUND II | AT COST | 117,813 | 117,813 |
| COVENTURE CREDIT OPPORTUNITIES | AT COST | 1,611,908 | 1,611,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SUNDANCE | 12,129 | 29,275 | 29,275 |
| DUE FROM STRUCTURAL CAP INV II | 0 | 15,215 | 15,215 |
| DUE FROM MAXIM INCOME | 0 | 1,305 | 1,305 |
| DUE FROM NB SPECIALTY | 0 | 594 | 594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASSTRHU | 12,116 | 12,116 | ||
| 2% PORTFOLIO DEDUCT FROM PASS | 27,475 | 27,475 | ||
| DUES AND SUBSRIPTIONS | 577 | 577 | ||
| FILING FEES | 54 | 54 | ||
| LOSS FROM PASS THROUGHS | 272,881 | 272,881 | ||
| INVESTMENT INT EXP FROM PASS | 94 | 94 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASS-THROUGHS | 5,969 | 5,969 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MAXIM OPPORTUNITY FUND | 91,935 | 91,935 |
| INVESTMENT IN ELLIS LAKE | 0 | 12,767 |
| INVESTMENT IN AMERRICAN RIVERS FUND | 18,470 | 168,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | |||
| STATE ANNUAL FILING FEES | 1,000 | |||
| TAXES | 1,791 |