| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,187 | 500 | 5,687 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERRILL LYNCH | PURCHASE | 12,425 | 2,976 | 9,449 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH INVESTMENTS | 54,367 | 54,738 | 89,414 |
| DIVIDENDS RECEIVABLE | 42 | 40 | |
| DEPOSITS IN TRANSIT | 111 | ||
| FESTIVAL RECEIVABLE | 3,000 | ||
| INTUIT RECEIVABLE | 36,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE/SUPPLIES | 315 | 32 | 284 | |
| BANK CHARGES | 218 | 218 | ||
| OFFICE SUPPLIES | 3,298 | 330 | 2,968 | |
| WEBSITE | 3,566 | 357 | 3,209 | |
| FESTIVAL EXPENSES | 210,105 | 21,011 | 189,095 | |
| MEALS | 234 | 23 | 211 | |
| MEMBERSHIP | 404 | 40 | 364 | |
| PROGRAM EXPENSES | 901 | 90 | 811 | |
| LICENSE & FEES | 125 | 13 | 113 | |
| MERCHANDISE | 10,113 | 1,011 | 9,102 | |
| COST OF GOODS SOLD | 527 | 53 | 474 | |
| ADVERTISING | 1,564 | 156 | 1,408 | |
| PATENT EXPENSES | 2,100 | 210 | 1,890 | |
| PAYPAL FEES | 3,784 | 378 | 3,406 | |
| PAYROLL EXPENSES | 33,897 | 3,390 | 30,507 | |
| CONFERENCE EXPENSES | 5,151 | 515 | 4,636 | |
| QUICKBOOKS FEES | 210 | 21 | 189 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FESTIVAL INCOME | 135,168 | 135,168 | |
| CREDIT CARD REWARDS | 290 | 290 |
| Description | Amount |
|---|---|
| INVESTMENT TRANSFER | 749 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX | 12 | 12 |
| CREDIT CARDS | 162 | 97 |
| BEESMARK PAYABLE | ||
| OVERDRAFT LIABILITY | 5,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 150 | 150 |
| Name | Address |
|---|---|
| MILLER FAMILY PHILANTHROPY |
9350 S 150 E SUITE 1000 SANDY,UT84070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 8 | 8 |