| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,584 | 2,584 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| A-BUILDING | 2014-01-01 | 93,581 | 16,700 | SL | 39.000000000000 | 2,400 | 2,400 | ||
| LAND | 2014-01-01 | 153,299 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2014-01-01 | 4,064 | 724 | SL | 39.000000000000 | 104 | 104 | ||
| CEDAR SHAKE ROOF | 2014-01-01 | 15,219 | 2,714 | SL | 39.000000000000 | 390 | 390 | ||
| REMODEL | 2014-01-01 | 130,593 | 23,303 | SL | 39.000000000000 | 3,349 | 3,349 | ||
| REMODEL | 2014-01-01 | 134,470 | 23,992 | SL | 39.000000000000 | 3,448 | 3,448 | ||
| ELECTRICAL | 2014-01-01 | 6,814 | 1,217 | SL | 39.000000000000 | 175 | 175 | ||
| STAIR RAILS | 2014-01-01 | 16,960 | 3,027 | SL | 39.000000000000 | 435 | 435 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| A-BUILDING | 93,581 | 19,100 | 74,481 | |
| LAND | 153,299 | 0 | 153,299 | |
| BUILDING IMPROVEMENTS | 4,064 | 828 | 3,236 | |
| CEDAR SHAKE ROOF | 15,219 | 3,104 | 12,115 | |
| REMODEL | 130,593 | 26,652 | 103,941 | |
| REMODEL | 134,470 | 27,440 | 107,030 | |
| ELECTRICAL | 6,814 | 1,392 | 5,422 | |
| STAIR RAILS | 16,960 | 3,462 | 13,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES - FOUNDATION | 200 | 200 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 472 | 472 | 0 | |
| OFFICE EXPENSES | 3,298 | 3,298 | 0 | |
| ADVERTISING | 861 | 861 | 0 | |
| GENERAL EXPENSES | 3,604 | 3,604 | 0 | |
| INSURANCE | 198 | 198 | 0 | |
| UTILITIES | 4,982 | 4,982 | 0 | |
| INSURANCE | 1,912 | 1,912 | 0 | |
| REPAIRS AND MAINTENANCE | 8,291 | 8,291 | 0 | |
| OFFICE EXPENSE | 27 | 27 | 0 | |
| ACCOUNTING, TAX PREPARATION, AND CONSULTING | 4 | 4 | 0 | |
| UTILITIES | 3,410 | 3,410 | 0 | |
| INSURANCE | 1,157 | 1,157 | 0 | |
| REPAIRS AND MAINTENANCE | 5,523 | 5,523 | 0 | |
| OFFICE EXPENSE | 100 | 100 | 0 | |
| UTILITIES | 4,344 | 4,344 | 0 | |
| INSURANCE | 2,123 | 2,123 | 0 | |
| REPAIRS AND MAINTENANCE | 5,580 | 5,580 | 0 | |
| OFFICE EXPENSE | 127 | 127 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 0 | 6,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,422 | 2,422 | 0 | |
| PROFESSIONAL FEES | 3,495 | 3,495 | 0 | |
| PROFESSIONAL FEES | 5,060 | 5,060 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 1,452 | 1,452 | 0 | |
| PAYROLL TAXES | 1,106 | 1,106 | 0 | |
| TAXES | 5,930 | 5,930 | 0 | |
| TAXES | 5,097 | 5,097 | 0 | |
| TAXES | 7,072 | 7,072 | 0 |