| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,555 | 0 | 10,555 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 85000 GOLDMAN SACHS GROUP INC | 86,044 | 86,442 |
| 85000 KOHLS CORP NOTE CALL MAKE WHOLE | 86,366 | 89,578 |
| 85000 PITNEY BOWES INC NOTE CALL MAKE WHOLE | 85,265 | 86,700 |
| 100000 BK OF AMERICA CORP | 99,393 | 106,832 |
| 100000 BIOGEN INC NOTE CALL MAKE WHOLE | 100,285 | 108,658 |
| 80000 HEWLETT PACKARD ENTERPRISE CO NOTE | 81,748 | 88,768 |
| 100000 ALLIED WORLD ASSURN CO HLDGS NOTE | 99,783 | 107,345 |
| 100000 CAPITAL ONE FINL CORP NOTE | 99,874 | 108,772 |
| 100000 HOLLYFRONTIER CORP NOTE CALL MAKE WHOLE | 105,374 | 112,202 |
| 200000 HSBC HLDGS PLC NOTE | 212,749 | 215,808 |
| 100000 WELLS FARGO &CO MTN | 99,023 | 109,047 |
| 100000 JPMORGAN CHASE &CO NOTE | 99,485 | 110,359 |
| 100000 AT&T INC NOTE CALL MAKE WHOLE | 100,168 | 110,989 |
| 90000 ATHENE HOLDING LTD | 100,685 | 98,504 |
| 60000 TOYOTA MTR CR CORP SER B MTN | 60,176 | 60,745 |
| 75000 VALERO ENERGY CORP | 85,374 | 82,739 |
| 100000 GENERAL ELECTRIC CO | 111,993 | 107,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 369 ABBOTT LABORATORIES | 17,058 | 51,933 |
| 440 ABBVIE INC COM | 29,597 | 59,576 |
| 514 AMDOCS LTD | 30,596 | 38,468 |
| 207 AMGEN INC | 25,681 | 46,569 |
| 74 BLACKROCK INC | 17,959 | 67,751 |
| 153 BROADCOM INC | 47,510 | 101,808 |
| 1005 CARRIER GLOBAL CORPORATION | 38,619 | 54,511 |
| 338 CDW CORP | 23,965 | 69,216 |
| 381 CVS HEALTH CORPORATION | 33,141 | 39,304 |
| 1123 ENTERPRISE PRODS PARTNERS L P | 18,110 | 24,661 |
| 969 GENPACT LIMITED COM | 50,387 | 51,435 |
| 186 GLOBAL PAYMENTS INC | 32,666 | 25,143 |
| 178 GOLDMAN SACHS GROUP INC | 39,185 | 68,094 |
| 179 HOME DEPOT INC | 34,655 | 74,287 |
| 351 INTERCONTINENTAL EXCHANGE | 18,534 | 48,006 |
| 1210 KROGER CO | 38,974 | 54,765 |
| 82 LAM RESEARCH CORP | 13,426 | 58,970 |
| 126 LOCKHEED MARTIN CORP | 47,126 | 44,782 |
| 244 MCKESSON CORP | 38,746 | 60,651 |
| 763 MDC HOLDINGS INC | 46,558 | 42,598 |
| 383 MERCK &CO. INC | 29,810 | 29,353 |
| 563 MSC INDUSTRIAL DIRECT CO INC | 34,869 | 47,326 |
| 314 NEXSTAR MEDIA GROUP INC | 44,110 | 47,408 |
| 38 ORGANON & CO | 1,481 | 1,157 |
| 315 PRICE T ROWE GROUPS | 17,828 | 61,942 |
| 449 PROLOGIS INC | 29,632 | 75,594 |
| 321 SCOTTS MIRACLE- GRO CO | 47,274 | 51,681 |
| 396 STARBUCKS CORP | 26,203 | 46,320 |
| 225 STERIS PLC ORD | 36,000 | 54,767 |
| 412 THOR INDUSTRIES INC | 41,931 | 42,753 |
| 111 UNITEDHEALTH GROUP INC | 11,724 | 55,738 |
| 131 WHIRLPOOL CORP | 15,090 | 30,740 |
| 300 ABBOTT LABORATORIES | 24,620 | 42,222 |
| 85 ADOBE SYSTEMS INCORPORATED COM | 24,494 | 48,200 |
| 185 AIRBNB INC | 29,301 | 30,801 |
| 23 ALPHABET INC CAP STK CL A | 29,031 | 66,632 |
| 20 AMAZON.COM INC | 44,013 | 66,687 |
| 620 APPLE INC | 42,469 | 110,093 |
| 25 ASML HOLDINGS | 17,035 | 19,904 |
| 110 AUTODESK INC | 20,146 | 30,931 |
| 200 BROADRIDGE FINANCIAL SOLUTION INC | 23,784 | 36,564 |
| 170 CHUBB LIMITED COM | 29,544 | 32,863 |
| 620 CISCO SYSTEMS INC | 35,199 | 39,289 |
| 100 COSTCO WHOLESALE CORP | 30,114 | 56,770 |
| 430 CVS HEALTH CORPORATION | 28,401 | 44,359 |
| 65 GENERAL HLDGS INC | 21,857 | 22,875 |
| 105 GOLDMAN SACHS GROUP INC | 33,411 | 40,168 |
| 165 GXO LOGISTICS INC | 10,158 | 14,987 |
| 140 HOME DEPOT INC | 32,941 | 58,101 |
| 290 JACOBS ENGR GROUP INC | 25,061 | 40,377 |
| 220 JOHNSON &JOHNSON | 33,421 | 37,635 |
| 370 JPMORGAN CHASE & CO | 45,654 | 58,590 |
| 85 LINDE PLC COM | 23,451 | 29,447 |
| 111 MASTERCARD INCORPORATED CL | 11,097 | 39,885 |
| 125 META PLATFORMS INC | 23,909 | 42,044 |
| 265 MICROSOFT CORP | 38,120 | 89,125 |
| 560 MORGAN STANLEY COM | 27,639 | 54,970 |
| 460 NEXTERA ENERGY INC | 27,133 | 42,946 |
| 110 PALO ALTO NETWORKS INC | 24,880 | 61,244 |
| 200 PAYPAL HLDGS INC | 21,594 | 37,716 |
| 995 PFIZER INC | 43,066 | 58,755 |
| 340 QUALCOMM INC | 33,845 | 62,176 |
| 85 ROCKWELL AUTOMATION INC | 19,927 | 29,652 |
| 100 S&P GLOBAL INC | 25,742 | 47,193 |
| 300 STARBUCKS CORP | 22,211 | 35,091 |
| 230 TAIWAN SEMICONDUCTOR MANUFACTURING SPON | 13,025 | 27,671 |
| 85 THERMO FISHER SCIENTIFIC INC | 25,635 | 56,715 |
| 85 ULTA BEAUTY INC. | 34,692 | 35,049 |
| 80 ZEBRA TECHNOLOGIES CORPORATION | 19,970 | 47,616 |
| 1025 ISHARES GOLD TRUST ISHARES ISIN | 31,622 | 35,680 |
| 4233.722 AMERICAN SMALLCAP WORLD FUND CL F2 | 219,551 | 348,351 |
| 28028.253 CALAMOS MARKET NEUTRAL INCOME CL I | 384,863 | 406,970 |
| 26451.161 DEER PARK TOTAL RETURN CREDIT FUND I | 289,928 | 283,292 |
| 10255.057 FIDELITY SELECT HEALTH CARE | 302,051 | 331,341 |
| 5254.422 FIDELITY 500 INDEX FUND | 460,715 | 868,661 |
| 15280.711 FIRST EAGLE OVERSEAS CLASS A | 369,207 | 386,755 |
| 47483.751 FRANKLIN K2 ALTERNAT STRATEGIES ADV | 539,577 | 571,704 |
| 9603.643 JOHN HANCOCK INTL GROWTH FUND CL | 258,577 | 334,687 |
| 22364.633 JOHN HANCOCK MULTI ASSET ABSOL RTRN A | 230,997 | 235,276 |
| 22022.994 JPMORGAN HEDGED EQUITY CLASS I | 461,191 | 594,401 |
| 9649.352 LORD ABBETT GROWTH LEADERS FUND CL F | 299,584 | 401,220 |
| 56980.057 PIMCO RAE PLUS FUND INST | 400,025 | 398,860 |
| 14560.903 VICTORY MUNDER MID CAP CORE GRWTH CL | 324,922 | 240,837 |
| 550 SPDR S&P500 ETF TRUST TRUST UNIT | 100,366 | 261,228 |
| 28454.359 BLACK CREEK INDL REIT IV INC COM CL T | 292,184 | 340,400 |
| 21145.17293 CNL HEALTHCARE PPTYS INC COM USD0.01 | 142,800 | 156,051 |
| 20000 CORPORATE PPTY ASSOCS 18 GLOBAL INC | 162,203 | 181,400 |
| 18207.017 RESOURCE REAL ESTATE OPPORTUNITY REIT INC | 106,092 | 169,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24680.702 DOUBLELINE TOTAL RT BOND FD CL N | AT COST | 261,860 | 256,679 |
| 20364.849 GUGGENHEIM TOTAL RETURN BOND FD INSTL | AT COST | 556,475 | 581,620 |
| 20762.88 LORD ABBETT INFLNT FOCUSED CL F | AT COST | 252,518 | 260,367 |
| 37332.765 PIMCO INCOME CL | AT COST | 444,157 | 445,753 |
| 20441.878 PRINCIPAL GLOBAL DIVERSIFIED INC INST | AT COST | 283,683 | 283,120 |
| 13585.733 LORD ABBETT INFLTN FOCUSED CL A | AT COST | 161,351 | 170,056 |
| 59973.518 LORD ABBETT SHORT DURATION INCOME CL | AT COST | 274,769 | 249,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 89,417 | 0 | 89,417 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY RIGHTS, NET WITH ACCUMULATED AMORTIZATION | 934,840 | 912,531 | 912,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 110,284 | 110,284 | 0 | |
| ROYALTY RIGHTS AMORTIZATION | 22,302 | 22,302 | 0 | |
| ADMINISTRATIVE SUPPORT SERVICES | 4,227 | 0 | 4,227 | |
| MISSION RELATED EXPENSE | 2,941 | 0 | 2,941 | |
| BANK SERVICE FEE | 109 | 0 | 109 | |
| NYS FILING FEE | 1,750 | 0 | 1,750 | |
| INSURANCE | 847 | 0 | 847 | |
| OUTSIDE SERVICES | 5,000 | 0 | 5,000 | |
| PAYROLL SERVICE FEE | 484 | 0 | 0 | |
| NET LOSS FROM K1 | 731 | 731 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 488,609 | 488,609 | 488,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 6,559 | 6,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 810 | 0 | 810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 205 | 205 | 0 | |
| FEDERAL EXCISE TAXES | 10,014 | 0 | 0 | |
| PAYROLL TAXES | 13,635 | 8,863 | 4,772 |