| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 46,000 | 13,248 | 17,112 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (ARETE RISING) | 2021-06-30 | 3,727 | SL | 5.000000000000 | 373 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BG LLH INTERMEDIATE LLC (K-1) | 2005-01 | PURCHASED | 2021-12 | 5,151 | COST | 0 | -5,151 | |||
| BG LLH INTERMEDIATE LLC (K-1 1231) | 2005-01 | PURCHASED | 2021-12 | 2,311 | COST | 0 | -2,311 | |||
| BG LLH PARTIAL SALE | 2005-01 | PURCHASED | 2021-12 | 6,716,558 | COST | 0 | 6,716,558 | |||
| VOLLEY SELLERS (DEBT-FIN. K-1) | 2005-01 | PURCHASED | 2021-12 | 1,631,439 | COST | 0 | 1,631,439 | |||
| NCFDD PARENT LLC | 2005-01 | PURCHASED | 2021-10 | 144,156 | 42,724 | COST | 0 | 101,432 | ||
| MST SERVICES HOLDING LLC (K-1 DEBT FIN) | 2021-01 | PURCHASED | 2021-03 | 1,492,749 | COST | 0 | 1,492,749 | |||
| MST SERVICES HOLDING LLC (DEBT FIN. LIQU. GAIN) | 2021-01 | PURCHASED | 2021-03 | 109,936 | COST | 0 | 109,936 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITY | FORM 990-PF, PART VI-A, ITEM 11 | CONTROLLED ENTITY (SINGLE-MEMBER LLC, DISREGARDED): ARETE RISING HOLDINGS LLC515 S. FIGUEROA ST, STE 650LOS ANGELES, CA 90071EIN: 87-3874405NOT AN EXCESS BUSINESS HOLDING |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOVER INC COMMON & PREFERRED | 3,200,000 | 3,200,000 |
| T ROWE PRICE NEW HORIZONS | 1,015,298 | 1,015,298 |
| GOLDMAN SACHS SECURITIES | 92,554 | 92,554 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACTZERO, INC. | FMV | 3,000,000 | 3,000,000 |
| ALAMAR PARTNERS | FMV | 423,299 | 423,299 |
| ARABLE LABS INC. | FMV | 499,999 | 499,999 |
| AUXO MANAGEMENT, LLP | FMV | 3,015,000 | 3,015,000 |
| BH LLH INTERMEDIATE LLC | FMV | 5,205,028 | 5,205,028 |
| BROCKHURST CAPITAL-LEXSHARES | FMV | 599,745 | 599,745 |
| CAMBER PARTNERS FUND I | FMV | 95,068 | 95,068 |
| DIAPENTE CAPITAL | FMV | 228,868 | 228,868 |
| EAGLE ROCK CAPITAL LLC | FMV | 386,621 | 386,621 |
| FICTIV INC. | FMV | 1,000,000 | 1,000,000 |
| FXVII BELLWETHER4 | FMV | 96,916 | 96,916 |
| FXVII BELLWETHER5 | FMV | 241,674 | 241,674 |
| GOLDMAN SACHS VINTAGE FUND IV | FMV | 61,508 | 61,508 |
| GOLDMAN SACHS VINTAGE FUND V | FMV | 53,260 | 53,260 |
| GOLDMAN SACHS VINTAGE FUND VII | FMV | 956,447 | 956,447 |
| GREYBULL STEWARDSHIP LP | FMV | 1,455,276 | 1,455,276 |
| GS PRIVATE EQUITY ENERGY FUND | FMV | 1,992 | 1,992 |
| HAMILTON HALL LLC | FMV | 1,209,987 | 1,209,987 |
| HAMMERSMITH CAPITAL | FMV | 495,378 | 495,378 |
| HERITAGE OPERATING PARTNERS | FMV | 998,271 | 998,271 |
| HOUSATONIC EQUITY INVESTORS IV | FMV | 1,646,390 | 1,646,390 |
| HOUSATONIC EQUITY INVESTORS V | FMV | 971,018 | 971,018 |
| I R S PARTNERS NO. 12 LP | FMV | 18,500,000 | 18,500,000 |
| MST SERVICE HLDGS LLC & NEXT COAST VENTURES I, LP | FMV | 4,764,950 | 4,764,950 |
| NEXT COAST VENTURES II, LP | FMV | 3,791,545 | 3,791,545 |
| OCM OPPORTUNITIES FD (CAYMAN) | FMV | 139 | 139 |
| OCM OPPORTUNITIES FD VIIB LP | FMV | 3,374 | 3,374 |
| OCOZZIO HOLDINGS LLC | FMV | 150,000 | 150,000 |
| OLMO COLD STORAGE | FMV | 1,845,999 | 1,845,999 |
| PEAK VENTURES FUND II, LP | FMV | 5,332,140 | 5,332,140 |
| PETERSON PARTNERS VII LP | FMV | 529,992 | 529,992 |
| PETERSON PARTNERS VIII LP | FMV | 1,985,821 | 1,985,821 |
| PETERSON PARTNERS IX LP | FMV | 672,936 | 672,936 |
| PLAT 3, LLC | FMV | 1,353,000 | 1,353,000 |
| POLO CAPITAL | FMV | 500,000 | 500,000 |
| PRACINCO SUMO TECHNOLOGIES | FMV | 274,670 | 274,670 |
| PREDICTIVE INDEX HOLDINGS LLC | FMV | 1,620,000 | 1,620,000 |
| RADAZON CAPITAL | FMV | 345,527 | 345,527 |
| RELAY HOLDINGS LLC | FMV | 163,645 | 163,645 |
| RP FUND LLC-SERIES 3 | FMV | 249,746 | 249,746 |
| ROCKWOOD EQUITY PARTNERS III | FMV | 1,236,000 | 1,236,000 |
| ROCKWOOD EQUITY PARTNERSHIP FD | FMV | 82,746 | 82,746 |
| ROCKWOOD EQUITY IV | FMV | 7,887 | 7,887 |
| SENECA TRAIL CAPITAL | FMV | 486,538 | 486,538 |
| SERENT CAPITAL ASSOC II LP | FMV | 988,382 | 988,382 |
| SERENT CAPITAL ASSOCIATES LP | FMV | 231,428 | 231,428 |
| SYLMAR GROUP HOLD CO LLC | FMV | 80,023 | 80,023 |
| TEN20 PARTNERS LLC | FMV | 396,563 | 396,563 |
| TDA SECURITIES | FMV | 25,220 | 25,220 |
| TENNENBAUM OPPORTUNITIES FUND | FMV | 998,984 | 998,984 |
| WORKLYN PARTNERS | FMV | 418,502 | 418,502 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS (ARETE RISING) | 3,727 | 373 | 3,354 | 3,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 46,931 | 0 | 46,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE - OLMO | 172,403 | 172,403 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT- LOSS RECOGNITION | 5,424,966 |
| DEFERRED TAXES EXPENSE | 400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 14,918 | 14,818 | 0 | |
| BANK SERVICE CHARGES | 8 | 8 | 0 | |
| ENTERTAINMENT/APPRECIATION | 518 | 0 | 0 | |
| INSURANCE | 5,112 | 0 | 5,112 | |
| OFFICE EXPENSE | 3,045 | 0 | 3,045 | |
| PASSTHROUGH K-1S - INVESTMENT FEE | 461,450 | 429,269 | 0 | |
| PASSTHROUGH K-1S - CHARITABLE CONTRIBUTIONS | 1,358 | 0 | 1,358 | |
| PASSTHROUGH K-1S - INVESTMENT INTEREST | 13,360 | 13,360 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASSTHROUGH ORDINARY INCOME | -156,883 | 0 | |
| K-1 PASSTHROUGH INTEREST | 66,756 | 66,756 | |
| K-1 PASSTHROUGH DIVIDENDS | 1,382,485 | 1,382,485 | |
| K-1 PASSTHROUGH OTHER INCOME | 224,970 | 0 | |
| K-1 PASSTHROUGH NET RENTAL INCOME | 15,622 | 0 | |
| K-1 INTEREST/DIVIDENDS - DEBT FINANCED | 189,756 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 12,638,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 77,328 | 0 | 77,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 820,821 | 0 | 0 | |
| FEDERAL EXCISE TAX | 1,905,820 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ARETE RISING HOLDINGS LLC |
515 S FIGUEROA ST STE 650 LOS ANGELES,CA90071 |
87-3874405 | INITIAL CAPITALIZATION | 150,000 |
| Total | 150,000 | |||