| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Bookkeeping Svcs | 15,597 | 1,000 | 14,597 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fechin House | 2002-11-15 | 532,797 | 248,303 | SL | 39.0000 | 13,661 | |||
| Building Improvements | 2003-01-01 | 90,458 | 41,742 | SL | 39.0000 | 2,319 | |||
| Architectural Fees | 2004-07-01 | 800 | 345 | SL | 39.0000 | 21 | |||
| Roof | 2012-07-01 | 21,425 | 16,496 | SL | 25.0000 | 857 | |||
| Landscaping | 2003-01-01 | 38,759 | 17,892 | SL | 39.0000 | 994 | |||
| Landscaping/irrigation pr | 2014-07-01 | 36,621 | 15,867 | SL | 15.0000 | 2,441 | |||
| Landscaping/irrigation pr | 2014-07-01 | 3,195 | 1,065 | SL | 15.0000 | 213 | |||
| HVAC Upgrade 2021 | 2021-12-13 | 14,813 | SL | 39.0000 | 32 | ||||
| Studio Roof 2021 | 2021-08-07 | 19,019 | SL | 39.0000 | 203 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks/Mutual Funds LANB | 102,214 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,195 | 5,156 | 39 | 39 |
| Machinery and Equipment | 65,609 | 65,328 | 281 | 281 |
| Buildings | 532,797 | 261,964 | 270,833 | 270,833 |
| Improvements | 146,515 | 62,015 | 84,500 | 84,500 |
| Land | 217,621 | 217,621 | 217,621 | |
| Miscellaneous | 122,837 | 82,496 | 40,341 | 40,341 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art Collection | 3,223,234 | 3,223,234 | 3,223,234 |
| Donated Art | 30,026 | 120,026 | 120,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 12,422 | 12,422 | ||
| Bank Service Fees | 396 | 396 | ||
| Cash Over(Short) | 277 | 277 | ||
| Exhibition Expense | 7,826 | 7,826 | ||
| Fundraising Merchant Fees | 2,682 | 2,682 | ||
| Fundraising Software | 3,526 | 3,526 | ||
| Graphic Design | 120 | 120 | ||
| Insurance | 19,707 | 19,707 | ||
| Investment Mgmt Fee | 1,528 | 1,528 | ||
| Miscellaneous | 1,319 | 1,319 | ||
| Office & General supplies | 5,936 | 5,936 | ||
| Office Supplies | 3,832 | 3,832 | ||
| Other Miscellaneous Expenses | 9,044 | 9,044 | ||
| Payroll Expenses | 993 | 993 | ||
| Postage and Mailing | 1,066 | 1,066 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Door admissions revenue | 83,266 | ||
| Memberships | 11,968 | ||
| Municipal Grants | 91,641 | ||
| Special Events / Misc | 48,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax liabilities | 4,165 | 19,818 |
| Credit cards payable | 5,048 | 2,110 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gross Receipts | 170,105 | 127,845 | 42,260 |