| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 450 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PARKING LOT | 2019-03-01 | 10,000 | 1,450 | 150DB | 15.000000000000 | 855 | 0 | 667 | |
| FILL DIRT | 2019-05-20 | 9,500 | 1,378 | 150DB | 15.000000000000 | 812 | 0 | 633 | |
| NEW GOALS 2019 | 2019-04-02 | 1,177 | 456 | 200DB | 7.000000000000 | 206 | 0 | 168 | |
| LIGHT POLES | 2019-06-15 | 1,985 | 841 | 200DB | 7.000000000000 | 347 | 0 | 284 | |
| NEW GOALS 2020 | 2020-07-20 | 2,358 | 253 | 200DB | 7.000000000000 | 577 | 0 | 337 | |
| WELL HOUSE | 2020-10-01 | 4,800 | 26 | SL | 39.000000000000 | 123 | 0 | 123 | |
| WATER WELL | 2020-10-15 | 6,966 | 249 | 200DB | 7.000000000000 | 1,706 | 0 | 995 | |
| WATER TANK | 2020-10-20 | 5,700 | 71 | 150DB | 15.000000000000 | 542 | 0 | 380 | |
| ZERO TURN RIDING LAWNMOWER | 2019-02-04 | 5,489 | 200DB | 5.000000000000 | 1,054 | 0 | 1,098 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PARKING LOT | 10,000 | 2,305 | 7,695 | 7,695 |
| FILL DIRT | 9,500 | 2,190 | 7,310 | 7,310 |
| NEW GOALS 2019 | 1,177 | 662 | 515 | 515 |
| LIGHT POLES | 1,985 | 1,188 | 797 | 797 |
| NEW GOALS 2020 | 2,358 | 830 | 1,528 | 1,528 |
| WELL HOUSE | 4,800 | 149 | 4,651 | 4,651 |
| WATER WELL | 6,966 | 1,955 | 5,011 | 5,011 |
| WATER TANK | 5,700 | 613 | 5,087 | 5,087 |
| ZERO TURN RIDING LAWNMOWER | 5,489 | 1,054 | 4,435 | 4,435 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5K RACE EXPENSES | 1,398 | 0 | 0 | 0 |
| ADVERTISING | 1,066 | 0 | 0 | 0 |
| BANK CHARGES | 5,407 | 0 | 0 | 0 |
| UTILITIES | 4,428 | 0 | 0 | 0 |
| CAYSA FEE | 542 | 0 | 0 | 0 |
| EQUIPMENT | 927 | 0 | 0 | 0 |
| HOTEL | 1,452 | 0 | 0 | 0 |
| MAINTENANCE & REPAIRS | 9,638 | 0 | 0 | 0 |
| MOWING | 8,510 | 0 | 0 | 0 |
| POSTAGE | 84 | 0 | 0 | 0 |
| REF FEES | 6,684 | 0 | 0 | 0 |
| RENT | 910 | 0 | 0 | 0 |
| TOURNAMENT FEES | 3,753 | 0 | 0 | 0 |
| TRAINING FEES | 23,440 | 0 | 0 | 0 |
| UNIFORMS | 6,968 | 0 | 0 | 0 |
| WDDOA | 28,990 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 5K RACE | 8,420 | 8,420 | |
| ACH REGISTRATION | 2,825 | 2,825 | |
| GOT SOCCER | 131,865 | 131,865 | |
| TOURNAMENT & REGISTRATION | 3,449 | 3,449 | |
| SPONSORSHIPS | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 0 | 1,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,312 | 0 | 0 | 0 |
| OTHER TAXES | 11 | 0 | 0 | 0 |
| SALES & USE TAX | 203 | 0 | 0 | 0 |