| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,876 | 0 | 35,888 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2016-12-01 | 21,805 | 2,283 | SL | 39.000000000000 | 559 | 0 | ||
| SIGNAGE | 2016-12-01 | 3,416 | 1,993 | SL | 7.000000000000 | 488 | 0 | ||
| FURNITURE | 2016-07-01 | 88,520 | 56,906 | SL | 7.000000000000 | 12,646 | 0 | ||
| WORKSTATION BUILDOUT | 2018-06-01 | 3,800 | 1,403 | SL | 7.000000000000 | 543 | 0 | ||
| FURNITURE | 2018-04-17 | 6,548 | 2,494 | SL | 7.000000000000 | 935 | 0 | ||
| FURNITURE | 2020-07-01 | 45,179 | 3,227 | SL | 7.000000000000 | 6,454 | 0 | ||
| FURNITURE | 2021-07-01 | 58,799 | SL | 7.000000000000 | 4,200 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A (GOOGLE) | 163,985 | 162,234 |
| AXALTA COATING SYSTEMS LTD. (AXTA) | 24,120 | 25,337 |
| BANK OF AMERICA CORP (BAC) | 76,782 | 77,146 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) | 120,119 | 121,992 |
| BNY MELLON INTL STK I (DISRX) | 2,055,707 | 2,077,281 |
| CARRIER GLOBAL CORPORATION (CARR) | 49,526 | 51,148 |
| CDW CORPORATION (CDW) | 24,461 | 25,188 |
| CROWN CASTLE INTL CORP (CCI) | 2,994 | 3,131 |
| DEVON ENERGY CORP NEW (DVN) | 213,903 | 222,805 |
| DUPONT DE NEMOURS INC (DD | 78,540 | 82,396 |
| FEDEX CORP (FDX) | 50,992 | 52,763 |
| GENERAL MTRS CO (GM) | 125,844 | 131,566 |
| GRACO INC (GGG) | 43,633 | 45,389 |
| GRAPHIC PACKAGING HOLDING CO (GPK) | 6,622 | 6,962 |
| JOHCM INTERNATIONAL SEL I (JOHIX) | 2,071,178 | 2,108,338 |
| LINDE PLC (LIN) | 52,393 | 53,939 |
| LIONS GATE ENTMNT CORP CL B (LGF'B) | 37,088 | 38,829 |
| LOWES COMPANIES INC (LOW) | 58,180 | 60,226 |
| MANDIANT INC (MNDT) | 8,760 | 8,980 |
| METTLER TOLEDO INTL (MTD) | 54,568 | 57,705 |
| MICRON TECH INC (MU) | 165,864 | 171,023 |
| MIDDLEBY CORP DEL (MIDD) | 47,619 | 48,993 |
| MSCI INC COM (MSCI) | 32,022 | 32,473 |
| NIKE INC B (NKE) | 11,580 | 11,667 |
| NORFOLK SOUTHERN CORP (NSC) | 20,826 | 21,733 |
| ORACLE CORP (ORCL) | 10,783 | 10,465 |
| OTIS WORLDWIDE CORP (OTIS) | 12,225 | 12,625 |
| PFIZER INC (PFE) | 50,260 | 49,838 |
| PUBLIC STORAGE (PSA) | 52,987 | 54,311 |
| REGIONS FINANCIAL CORP NEW (RF) | 128,424 | 131,192 |
| SHERWIN WILLIAMS COMPANY OHIO (SHW) | 58,937 | 61,276 |
| U S BANCORP COM NEW (USB) | 33,306 | 33,365 |
| URBAN OUTFITTERS INC (URBN) | 27,103 | 28,009 |
| WABTEC CORP (WAB) | 14,985 | 15,382 |
| WALT DISNEY CO HLDG CO (DIS) | 15,644 | 15,954 |
| WASTE MGMT INC (DELA) (WM | 43,057 | 44,729 |
| ZEBRA TECH CL-A (ZBRA) | 85,323 | 87,494 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE FROM CHARITABLE ORGANIZATIONS | AT COST | 8,191,522 | 8,191,522 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 21,805 | 2,842 | 18,963 | |
| SIGNAGE | 3,416 | 2,481 | 935 | |
| FURNITURE | 88,520 | 69,552 | 18,968 | |
| WORKSTATION BUILDOUT | 3,800 | 1,946 | 1,854 | |
| FURNITURE | 6,548 | 3,429 | 3,119 | |
| FURNITURE | 45,179 | 9,681 | 35,498 | |
| FURNITURE | 58,799 | 4,200 | 54,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 625 | 0 | 562 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 16,602 | 16,602 | 16,602 |
| OTHER RECEIVABLES | 37,118 | 37,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 895 | 0 | 805 | |
| DATABASE AND SOFTWARE | 72,816 | 0 | 65,535 | |
| EMPLOYEE, GUEST PARKING | 12,260 | 0 | 11,034 | |
| INFORMATION TECH. SUPPORT | 7,994 | 0 | 7,195 | |
| INSURANCE | 178,888 | 0 | 10,289 | |
| MARKETING | 174,691 | 0 | 174,691 | |
| MEMBERSHIP ORGANIZATIONS | 11,192 | 0 | 10,073 | |
| MISCELLANEOUS | 32,462 | 0 | 28,183 | |
| OTHER CONTRACT SERVICES | 20,843 | 0 | 18,758 | |
| PAYROLL SERVICES | 2,980 | 0 | 2,682 | |
| POSTAGE & DELIVERY | 3,630 | 0 | 3,267 | |
| PROFESSIONAL DEVELOPMENT | 6,757 | 0 | 6,082 | |
| PROGRAM EXPENSES: CONTRACT LABOR | 131,288 | 0 | 131,288 | |
| PROGRAM EXPENSES: CASES | 2,239 | 0 | 2,239 | |
| RESOURCES, MATERIALS | 1,796 | 0 | 1,617 | |
| SUPPLIES | 8,029 | 0 | 7,226 | |
| TELEPHONE, INTERNET | 9,759 | 0 | 8,783 | |
| ADMINISTRATIVE | 2,271 | 0 | 2,044 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION PLAN PAYABLE | 2,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 71,703 | 0 | 64,533 | |
| EXCISE | 43,657 | 0 | 0 | |
| FOREIGN TAX | 423 | 423 | 0 |