| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE - 3.000% - 11/01/2027 | 213,509 | 241,929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIDU.COM - ADR | 503,175 | 446,370 |
| EATON VANCE FLOATING RATE ADVA | 22,164 | 23,510 |
| GUGGENHEIM TOTAL RETURN BOND F | 180,194 | 189,115 |
| INVESCO QQQ TRUST | 214,715 | 468,269 |
| ISHARES CORE MSCI EMERGING MAR | 144,475 | 216,993 |
| ISHARES MSCI CANADA INDEX FD | 196,932 | 231,656 |
| ISHARES MSCI-JAPAN | 205,417 | 271,456 |
| MORGAN STANLEY FLEXIBLE INCOME | 225,503 | 230,041 |
| MS INSTITUTIONAL FUND TRUST U | 3,150,000 | 3,149,999 |
| NUVEEN SHORT DURATION HIGH YIE | 225,255 | 246,133 |
| SPDR PORTFOLIO EUROPE ETF | 326,727 | 503,139 |
| SPDR S&P DIVIDEND ETF | 144,169 | 257,982 |
| SPDR S&P MIDCAP 400 EFT TRUST | 208,497 | 449,864 |
| VANGUARD FTSE ALL-WLD EX-US SM | 283,870 | 468,860 |
| VANGUARD FTSE EMERGING MARKETS | 279,845 | 324,952 |
| VANGUARD FTSE EUROPEAN ETF | 411,471 | 559,227 |
| VANGUARD INTL DIVDEND APPREC | 349,366 | 462,549 |
| VANGUARD S&P 500 ETF | 899,451 | 2,357,478 |
| VANGUARD SM-CAP ETF | 158,128 | 328,167 |
| VANGUARD TOTAL STOCK MARKET ET | 52,259 | 114,925 |
| VANGUARD VALUE ETF | 197,682 | 317,169 |
| WISDOMTREE CHINA EX-STATE-OWD | 302,148 | 298,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAKKEN HBT II, LP | 101,369 | 62,971 | |
| MIRACLE FILM, LLC | 47,845 | 47,845 | |
| ST. FRANK LTD SER A PFD | 50,000 | 58,949 | |
| ST. FRANK LTD SER A-2 PFD | 75,816 | 93,816 |
| Description | Amount |
|---|---|
| GRANT REIMBURSEMENT | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,150 | 35,150 | ||
| K-1 Exp BAKKEN HBT II, LP | 26,767 | 26,767 | ||
| Office Supplies | 5,738 | 5,738 | ||
| Postage/Delivery Service | 55 | 55 | ||
| State or Local Filing Fees | 180 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BAKKEN HBT II, LP | 18,515 | 18,515 | |
| K-1 Inc/Loss MIRACLE FILM, LLC | 43 | 43 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 6,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LOAN - STUDIO ELSEWHERE LLC - 15 - 03 | 75,000 | 0 % | |||||||||
| PROMISSORY NOTE - MAHA GLOBAL LLC - 5 | 100,000 | 0 % | |||||||||
| PROMISSORY NOTE - MAHA GLOBAL LLC - 5 | 100,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 75,241 | 75,241 | ||
| Website Development | 3,450 | 3,450 | ||
| MARKETING - DCA | 7,811 | 7,811 | ||
| BUSINESS CONSULTING SVCS - DCA | 1,750 | 1,750 | ||
| CONTENT AND COMMUNICATION | 41,718 | 41,718 | ||
| DCA EXPENSE | 25,726 | 25,726 | ||
| PHOTOGRAPHY SERVICES - DCA | 35,255 | 35,255 |
| Name | Address |
|---|---|
| The King Living Trust DTD 061989 |
c/o Robert E King Dorothy J King Menlo Park,CA94025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 4,600 | |||
| Foreign Tax Paid | 100 | 100 |