| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 89,193 | 89,193 |
| Category | Amount |
|---|---|
| all other program related investments | 1,617,048 |
| Person Name | Explanation |
|---|---|
| ZOMA HOLDINGS LLC | REPORTED AS AUTHORIZED UNDER IRS ANNOUNCEMENT 2001-33. NO INDIVIDUAL LISTED RECEIVED COMPENSATION FROM ZOMA HOLDINGS, LLC OR ANY OTHER SOURCE FOR SERVICES TO THE FOUNDATION. |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FUNDACION VIENTO SUR |
Avenida Jos Alcalde Dlano 10545 oficina 501 Lo Barnechea Santiago CI |
2021-02-22 | 2,065,000 | Education, Environment, Child Maltreatment Prevention | 1,753,349 | NONE | 6/15/22 | 2022-06-15 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
HEALTHONE |
700 POTOMAC AURORA,CO80011 |
2021-01-05 | 130,000 | To support charitable purposes of the promotion of health through the creation and implementation of a coaching/navigation and technology-enabled system of support for maternal mental health at the two busiest OB/GYN clinics at Rose Medical Center, and to foster social and emotional well-being for mom and baby from their first physician visit through the child's first year. | 128,957 | NONE | 03/25/22 | 2022-03-25 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
HEALTHONE |
700 POTOMAC AURORA,CO80011 |
2020-01-02 | 130,000 | THE CREATION AND IMPLEMENTATION OF A MOBILE APPLICATION TO SUPPORT MATERNAL MENTAL HEALTH AT THE TWO BUSIEST OB/GYN CLINICS AT ROSE MEDICAL CENTER, AND FOSTER SOCIAL AND EMOTIONAL WELLBEING FOR MOM AND BABY FROM THEIR FIRST PHYSICIAN VISIT THROUGH THE CHILD'S FIRST YEAR | 130,000 | NONE | 06/10/21, 03/25/22 | 2022-03-25 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
GREENLINE COMMUNITY DEVELOPMENT FUND LLC |
1324 15TH STREET DENVER,CO80202 |
2020-07-14 | 700,000 | TO PROVIDE CAPITAL TO ENABLE THE BORROWER TO ORIGINATE LOANS UNDER THE MICROLOAN PROGRAM | 674,000 | NONE | 05/24/21, 03/15/22 | 2022-03-15 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
COLORADO LENDING SOURCE |
1441 18TH STREET SUITE 100 DENVER,CO80202 |
2020-04-30 | 5,000,000 | TO SUPPORT PPP LOANS, REPAYMENT GUARANTEED | 4,999,717 | NONE | 03/30/21, 03/17/22 | 2022-03-17 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,925,000 Shares of Publicly Traded Securities | D | 271,047,332 | 271,487,370 | -440,038 | ||||||
| 257,000 Shares of Publicly Traded Securities | D | 35,861,263 | 35,706,295 | 154,968 | ||||||
| NT Cash - Capital Gain Distribution | P | 19 | 0 | 19 | ||||||
| NT Custom Global ESG - VARIOUS STOCKS | P | 26,316,458 | 22,544,889 | 3,771,569 | ||||||
| NT Custom Global ESG - Capital Gain Distribution | P | 6,736 | 0 | 6,736 | ||||||
| NT Custom Global ESG - VARIOUS STOCKS | P | 27,614,147 | 21,052,403 | 6,561,744 | ||||||
| NT EQUITIZATION - SECTION 1256 GAINS | P | 2,095,937 | 0 | 2,095,937 | ||||||
| NT Equitization - Capital Gain Distribution | P | 4 | 0 | 4 | ||||||
| NT Breckinridge - VARIOUS STOCKS | P | 99,682,978 | 100,471,186 | -788,208 | ||||||
| NT Breckinridge - Capital Gain Distribution | P | 2 | 0 | 2 | ||||||
| NT Breckinridge - VARIOUS STOCKS | P | 12,576,839 | 12,302,327 | 274,512 | ||||||
| NT KBI Water Strategy - VARIOUS STOCKS | P | 10,546,745 | 10,275,303 | 271,442 | ||||||
| PASS-THROUGH - CAPITAL GAINS | P | 1,181,491 | 0 | 1,181,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - Breckinridge | AT COST | 216,896,337 | 215,196,976 |
| NT - KBI Water Strategy | AT COST | 53,463,521 | 58,252,459 |
| NT - Custom Global ESG | AT COST | 138,339,969 | 160,837,136 |
| NT - Equitization | AT COST | 6,327,867 | 6,327,952 |
| Mission Related Investments | AT COST | 56,726,588 | 62,399,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,720 | 36,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 60,034 | 60,034 | ||
| Pass-through - Other Deductions | 536,247 | 521,536 | ||
| Pass-through - Nondeductible Expenses | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Recoveries of Prior Year Grants | 97,592 | ||
| Northern Trust | -438 | -438 | |
| Pass-through - Other income/(loss) | -69,055 | -69,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Book/Tax Investment Income Timing Differences | 271,971 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Denver Cultural Property Trust | NONE | 4,000,000 | 4,000,000 | 2021-11 | 2022-12 | PRINCIPAL AND INTEREST DUE AND PAYABLE AT MATURITY | 600 % | NONE | For a commercial or business purpose | CASH | 4,000,000 |
| BSide Capital | NONE | 1,117,048 | 1,117,048 | 2021-09 | 2030-09 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO REFINANCE CLS' DEBT PORTFOLIO INTO A SINGLE LOAN TO REDUCE OPERATIONAL/INTEREST COSTS | CASH | 1,117,048 |
| BSide Fund | NONE | 500,000 | 500,000 | 2021-09 | 2031-09 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | PROVIDE FUNDS FOR THE MAIN STREET LOAN FUND | CASH | 500,000 |
| Character Based Small Business Lending Fund | NONE | 5,000,000 | 296,586 | 2020-05 | 2025-04 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | To support Emergency Colorado Main Street loan program | CASH | 296,586 |
| Colorado Lending Source | NONE | 5,000,000 | 48,963 | 2020-05 | 2022-04 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | To support PPP loans | CASH | 48,963 |
| DreamSpring | NONE | 10,000,000 | 367,415 | 2020-05 | 2023-05 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | To support Dreamspring in facilitating PPP loans for Colorado businesses | CASH | 367,415 |
| First Southwest Community Fund | NONE | 2,000,000 | 2,000,000 | 2020-05 | 2027-04 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | To support emergency and micro-grant loan to support businesses in SW CO | CASH | 2,000,000 |
| First Southwest Community Fund | NONE | 2,000,000 | 2,000,000 | 2021-06 | 2028-06 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | COVID-19 INNOVATE ONWARD LOAN FUND | CASH | 2,000,000 |
| Greenline Community Development Fund LLC | NONE | 700,000 | 700,000 | 2020-07 | Interest on the Loan shall be paid on the 25th day of each month during the term of this Agreement. | 200 % | NONE | To provide capital to enable the Borrower to originate loans under the Microloan Program | CASH | 700,000 | |
| Telluride Foundation | NONE | 1,000,000 | 1,000,000 | 2019-03 | 2026-03 | PRINCIPAL AND INTEREST DUE AND PAYABLE AT MATURITY | 200 % | NONE | SUPPORT THE TELLURIDE LOAN FUND | CASH | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrator & Management Fees | 229,363 | 229,363 | ||
| Investment Management Fees | 357,985 | 357,985 | ||
| Consulting Fees | 604,735 | 604,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 4,475,000 | |||
| Northern Trust - Foreign Taxes | 173,768 | 173,768 | ||
| Pass-through - Foreign Taxes | 2,097 | 2,097 |