| Category | Amount |
|---|---|
| OPEN ROAD IMPACT FUND 4% PRI- TO PROVIDE FINANCIAL P&S TO ESTABLISHED SOCIAL ENT AND NON-PROFIT, DOM&INT, WHO REQUIRE SHORT-TERM BRIDGE FINANCING WHILE WAITING FOR COMMITED FUND | 350,000 |
| RH CAPITAL FUND II PRI-TO ACCELERATE INNOVATION&AVAILABILITY OF REPRODUCTIVE HEALTH SOLUTIONS FOR WOMEN IN UNDERSERVED COMMUNITIES, WOMEN OF COLOR, MEDICAID PATIENTS & LOW INCOME | 175,000 |
| COLLAB FUND PRI- TO PROVIDE ACCESS TO CAPITAL TO UNDERRESSOURCED & UNDERNETWORKED BLACK BUSINESS OWNERS WITH RESPECT TO VENTURE CAPITAL & GROWTH OPPORTUNITIES IN USA | 166,500 |
| GLOBAL PTN/ELEOS SOCAL VENTURE PRI- TO EXPAND OPPORTUNITY FOR PEOPLE LIVING IN POVERTY | 10,000 |
| OPEN ROAD IMPACT FUND 2% PRI- TO PROVIDE FINANCIAL PRODUCTS & SVCS TO SOCIAL ENTERPRISES AND NON-PROFITS WHO REQUIRE SHORT-TERM BRIDGE FINANCING WHILE WAITING FOR COMMITED FUNDS | 150,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RH CAPITAL FUND II LP |
47 Kearny Street San Francisco,CA94108 |
2021-02-09 | 175,000 | PRI INVEST-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | See General Explanation for Report Dates | None necessary | ||
|
Collab Fund I LLC |
384 Northyards Blvd NW Atlanta,GA30313 |
2021-03-25 | 166,500 | PRI INVEST-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | See General Explanation for Report Dates | None necessary | ||
|
Open Road Impact Fund LLC |
301 Commerce Street Suite 301 Fort Worth,TX76102 |
2021-11-09 | 150,000 | PRI LOAN-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | See General Explanation for Report Dates | None necessary | ||
|
Open Road Impact Fund LLC |
301 Commerce Street Fort Fort Worth,TX76102 |
2021-11-09 | 350,000 | PRI LOAN-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | See General Explanation for Report Dates | None necessary |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: RH CAPITAL FUND II, L.P. TOTAL AMOUNT OF PRI FUNDS DISBURSED: $175,000 DATES OF PRI: This PRI was made in multiple installments on the following dates: 2/9/2021 - $50,000 3/9/2021 - $75,000 11/3/2021 - $50,000 PURPOSE OF PRI: To accelerate innovation and increase the availability of reproductive health solutions for all women, and in particular for women in underserved communities, women of color, Medicaid patients and low-income women. REPORTS OF AMOUNTS EXPENDED: Recipient submitted a full and complete financial report of the type ordinarily required by commercial investors under similar circumstances and a statement that it has complied with the terms of the investment FOR ITS FISCAL YEARS INDICATED BELOW: DATE OF REPORT:10/13/2022 FOR FYE 12/31/2021 This investment remained on the foundation's books as of 12/31/2021. Diversions: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: Collab Fund I, LLC DATE OF PRI: 3/25/2021 TOTAL AMOUNT OF PRI FUNDS DISBURSED: $166,500 PURPOSE OF PRI: To provide access to capital to black business owners who have historically been under-resourced and under-networked with respect to venture capital funding and growth opportunities in the United States REPORTS OF AMOUNTS EXPENDED: Recipient submitted a full and complete financial report of the type ordinarily required by commercial investors under similar circumstances and a statement that it has complied with the terms of the investment FOR ITS FISCAL YEARS INDICATED BELOW: DATE OF REPORT:10/12/2022 FOR FYE 12/31/2021 This investment remained on the foundation's books as of 12/31/2021. Diversions: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,074,771 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $1 TOTAL PART I, LINE 6A: $1,074,772 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,088,889 BOOK BASIS: $1,133,750 NET GAIN/(LOSS): $(40,861) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $1,138,130 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $3,954 BOOK BASIS: $22,452 NET GAIN/(LOSS): $(18,498) |
| FORM 990-PF | FORM 990-PF | One or more partnerships in which the foundation was invested in 2021 have provided a Schedule K-1 indicating that a Schedule K-3 would be provided, but it was not provided. As a result, there is insufficient information to allow Foundation Source, as tax preparer, to ascertain whether there is missing information about direct or indirect foreign investments that might have affected any item on this return or required additional forms to be filed. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: Open Road Impact Fund LLC DATE OF PRI: 11/9/2021 TOTAL AMOUNT OF PRI FUNDS DISBURSED: $150,000 PURPOSE OF PRI: To provide financial products and services to established social enterprises and non-profits, domestically and internationally, who require short-term bridge financing while waiting for committed funding. REPORTS OF AMOUNTS EXPENDED: Recipient is expected to submit a full and complete financial report of the type ordinarily required by commercial investors under similar circumstances and a statement that it has complied with the terms of the investment in 2022. This investment remained on the foundation's books as of 12/31/2021. Diversions: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: Open Road Impact Fund LLC DATE OF PRI: 11/9/2021 TOTAL AMOUNT OF PRI FUNDS DISBURSED: $350,000 PURPOSE OF PRI: To provide financial products and services to established social enterprises and non-profits, domestically and internationally, who require short-term bridge financing while waiting for committed funding. REPORTS OF AMOUNTS EXPENDED: Recipient is expected to submit a full and complete financial report of the type ordinarily required by commercial investors under similar circumstances and a statement that it has complied with the terms of the investment in 2022. This investment remained on the foundation's books as of 12/31/2021. Diversions: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MAINSTAY SHORT DURATION HIGH Y | 416,088 | 411,193 |
| UNITEDHEALTH GROUP INC | 1,629 | 4,519 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONTEXT PARTNERS OFFSHORE, L.P | 1,000,000 | 1,495,728 | |
| DEERFIELD PARTNERS, L.P | 6,784,930 | 6,367,404 | |
| ELEVAR EQUITY IV, L.P | 349,023 | 1,289,668 | |
| ILLUMEN CAPITAL LP | 212,173 | 318,014 | |
| IMPACT VENTURES IV, LP | 171,968 | 189,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 12,978 | 12,978 | ||
| General Consultations | 863 | 863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMMUNITY INVESTMENT NOTE, 5 Y | 250,000 | 250,000 | |
| GLOBAL PTN/ELEOS SOCIAL VENTUR | 61,559 | 61,559 | |
| PRI - COLLAB FUND I, LLC - 0% | 166,500 | 147,214 | |
| PRI - MYAGRO FARMS - 5% - 09/3 | 625,000 | 625,000 | |
| PRI - ONE ACRE FUND - 2% | 60,000 | 60,000 | |
| PRI - OPEN ROAD IMPACT FUND LL | 150,000 | 150,000 | |
| PRI - OPEN ROAD IMPACT FUND SU | 350,000 | 350,000 | |
| PRI - RH CAPITAL FUND II, L.P. | 175,000 | 154,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,613 | 35,613 | ||
| Bank Charges | 90 | 90 | ||
| Cell Phone Expense | 1,743 | 57 | 1,686 | |
| Computers/Electronic Devices | 1,976 | 1,976 | ||
| Equipment/Furniture Purchase | 321 | 321 | ||
| Foundation Dues & Memberships | 7,299 | 7,299 | ||
| K-1 Exp DEERFIELD PARTNERS, L. | 33,004 | 32,992 | ||
| K-1 Exp DEERFIELD SPECIAL SITU | 259 | 259 | ||
| K-1 Exp ELEVAR EQUITY IV, L.P | 9,952 | 9,951 | ||
| K-1 Exp ILLUMEN CAPITAL LP | 16,962 | 16,959 | ||
| K-1 Exp IMPACT VENTURES IV, LP | 15,725 | 15,725 | ||
| OFFICE SUPPLIES | 484 | 484 | ||
| EQUIPMENT MAINTENANCE | 137 | 137 | ||
| DIGITAL SUBSCRIPTIONS | 221 | 10 | 211 | |
| Payroll Processing Fees | 982 | 982 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Training & Professional Develo | 1,200 | 1,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss DEERFIELD PARTNERS, L.P | 105,126 | 105,901 | |
| K-1 Inc/Loss DEERFIELD SPECIAL SITUATIONS FUND L.P | 781 | 781 | |
| K-1 Inc/Loss ELEVAR EQUITY IV, L.P | 1,436 | 1,436 | |
| K-1 Inc/Loss ILLUMEN CAPITAL LP | 287 | 287 | |
| K-1 Inc/Loss IMPACT VENTURES IV, LP | 106 | 106 | |
| Interest Income from PRIs | 36,493 | 36,493 | 36,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 300 | 300 | ||
| Website Development | 488 | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 4,500 | |||
| 990-PF Extension for 2020 | 16,510 |