| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 73,420 | 20,730 | 20,730 | |
| AUDIT FEES | 49,500 | 34,500 | 34,500 | |
| ACCOUNTING SERVICES | 480,000 | 240,000 | 240,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT B | 75,537,305 | 75,537,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE STATEMENT C | FMV | 324,188,211 | 324,188,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CORPORATE COUNSEL | 25,231 | 21,223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE TAX REFUND | 340,078 | 340,078 | 340,078 |
| BENEFICIAL INTEREST RECEIVABLE | 248,408,047 | 4,946,665 | 4,946,665 |
| PREPAID EXPENSES | 5,062,521 | 23,900 | 23,900 |
| OTHER RECEIVABLE | 129,861 | 72,470 | 72,470 |
| ACCRUED INTEREST PURCHASE | 0 | 111,548 | 111,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 20,100 | 20,100 | ||
| MISC OTHER EXPENSES | 44,558 | 4,336 | ||
| WEBSITE MAINTENANCE | 378 | 378 | ||
| EVENT EXPENSES | 5,548,986 | 5,564,123 | ||
| INSURANCE EXPENSE | 26,112 | 26,112 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM SCHEDULE K-1S | 0 | 1,256,006 | |
| INCREASE IN BENEFICIAL INTEREST | 30,646,819 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 51,472,701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITIES | 1,046,700 | 1,712,600 |
| EXCISE TAX PAYABLE | 0 | 825,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT | 1,517,384 | 1,517,384 | ||
| PROGRAM SERVICES | 4,040,000 | 4,120,001 | ||
| CONSULTING | 484,486 | 487,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30,196 | 30,196 | ||
| OTHER TAXES | 1,792,428 | 28,032 |