| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,100 | 440 | 660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNI SAN TAN MEADOWS | AT COST | 63,160 | 63,160 |
| CNI YOURLAND IV | AT COST | 100,000 | 134,347 |
| CNI YOURLAND V | AT COST | 220,000 | 220,000 |
| CNI WELCOME TUCSON | AT COST | 250,000 | 356,968 |
| 730 FAIRMONT | AT COST | 195,365 | 191,196 |
| TDEF 8 | AT COST | 1,163 | 1,163 |
| TAPROOT INTERVENTIONS CONVERTIBLE | AT COST | 100,000 | 100,000 |
| MW DEBT FUND | AT COST | 507,383 | 507,383 |
| TD EQUITY FUND 7 | AT COST | 147,519 | 147,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,441 | 1,441 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE RECEIVABLES | 179,387 | 107,823 | 107,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 350 | 350 | 0 | |
| COMMISSIONS | 319 | 319 | 0 | |
| PASSTHROUGH: CNI OVATION | 32,788 | 32,788 | 0 | |
| PASSTHROUGH: TD EQUITY FUND 7 | 4,020 | 4,020 | 0 | |
| PASSTHROUGH: CCI TDEF 8 | 113,837 | 113,837 | 0 | |
| PASSTHROUGH: CNI PECAN COVE | 82 | 82 | 0 | |
| PASSTHROUGH: MOUNTAIN WEST DEBT FUND | 3,835 | 3,835 | 0 | |
| INSURANCE | 379 | 379 | 0 | |
| MAINTENANCE & CLEANING | 63 | 63 | 0 | |
| POSTAGE & DELIVERY | 3 | 3 | 0 | |
| OFFICE EXPENSE | 129 | 129 | 0 | |
| DUES & SUBSCRIPTIONS | 37 | 37 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CNI PECON COVE | 620 | 620 | |
| CNI SAN TAN MEADOWS 26 | 30,662 | 30,662 | |
| MOUNTAIN WEST DEBT FUND | 22,335 | 22,335 | |
| FAIRMONT | 13,421 | 13,421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO COWLEY MANAGEMENT | 445 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 109 | 109 | 0 | |
| CONSULTING FEES | 4,504 | 4,504 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,289 | 5,289 | 0 |