| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COPELAND BUHL | 6,210 | 5,278 | 932 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP | 16,290 | 17,201 |
| NORTHERN STATES PWR-MINN | 11,931 | 12,024 |
| EXXON MOBIL CORPORATION | 10,108 | 10,088 |
| NATIONAL RURAL UTIL COOP | 6,135 | 6,244 |
| POTOMAC ELECTRIV POWER | 11,138 | 11,506 |
| METLIFE INC | 5,297 | 5,277 |
| STATE STREET CORP | 9,349 | 9,276 |
| FLORIDA POWER & LIGHT CO | 10,121 | 10,573 |
| JOHNSON & JOHNSON | 10,207 | 10,434 |
| BERKSHIRE HATHAWAY INC | 5,378 | 5,339 |
| ACE INA HOLDINGS | 5,406 | 5,361 |
| SUNTRUST BANK | 5,706 | 6,380 |
| WALT DISNEY COMPANY | 9,642 | 11,093 |
| DUKE ENERGY CAROLINAS | 7,518 | 7,382 |
| BANK OF AMERICA CORP | 12,141 | 11,913 |
| ONCOR ELECTRIC DELIVERY | 3,163 | 3,302 |
| UNITED PARCEL SERVICE | 10,116 | 10,906 |
| MIDAMERICAN ENERGY CO | 2,985 | 3,306 |
| PEPSICO INC | 2,088 | 2,104 |
| DUKE ENERGY FLORIDA LLC | 9,468 | 10,293 |
| JP MORGAN CHASE & CO | 6,915 | 6,809 |
| COCA-COLA CO | 4,445 | 4,428 |
| MASTERCARD INC | 6,517 | 6,600 |
| 3M CO | 5,083 | 5,361 |
| VISA INC | 2,003 | 2,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH FUND-INST | 296,258 | 442,557 |
| FIDELITY 500 INDEX-INST PRM | 2,075,391 | 3,379,185 |
| HEALTH CARE SELECT SECTOR | 249,475 | 378,008 |
| INDUSTRIAL SELECT SECT SPDR | 161,801 | 187,495 |
| INVESCO QQQ TRUST SERIES 1 | 360,325 | 702,603 |
| ISHARES RUSSELL 1000 VALUE E | 463,395 | 562,901 |
| VANECK OIL SERVICES ETF | 157,817 | 151,384 |
| VANGUARD FINANCIALS ETF | 347,235 | 510,566 |
| VANGUARD MID-CAP ETF | 42,009 | 64,202 |
| VANGUARD SMALL-CAP ETF | 43,960 | 64,187 |
| FIDELITY INTL INDX- INST PRM | 1,028,804 | 1,214,786 |
| OAKMARK INTERNATIONSL-R6 | 315,411 | 351,355 |
| VANGUARD FTSE EUROPE ETF | 606,650 | 656,332 |
| ISHARES MSCI JAPAN ETF | 344,760 | 379,529 |
| T ROWE PR JAPAN FUND-I | 139,630 | 160,806 |
| ISHARES MSCI ALL COUNTRY ASI | 226,981 | 275,887 |
| T ROWE PRICE NEW ASIA-I | 139,630 | 150,206 |
| ISHARES MSCI CHINA ETF | 118,276 | 108,655 |
| ISHARES CORE MSCI EMERGING | 935,165 | 1,061,916 |
| ISHARES MSCI INDIA ETF | 119,890 | 157,735 |
| MATTHEWS CHINA FUND-INS | 151,056 | 165,220 |
| INFINEON TECHNOLOGIES | 2,578 | 6,486 |
| AMERICAN BEACON FDS | 105,214 | 99,144 |
| AB CAP FUND INC | 61,432 | 58,147 |
| ARBITRAGE FD CL I | 51,837 | 52,079 |
| AQR FDS DIVERSIFIED ARBITRAGE FD CLASS I | 90,423 | 101,273 |
| FUNDVANTAGE TR GOTHAM ABSOLUTE | 70,795 | 97,640 |
| GOLDMAN SACHS TR FINL SQUARE TREAS INSTRS | 7,767 | 7,767 |
| JPMORGAN TR I | 83,052 | 85,859 |
| LOCORR INVT TRUST | 61,304 | 57,924 |
| MERGER FD INST CLASS | 50,232 | 51,185 |
| NEUBERGER BERMAN ALTERNATIVE FDS | 72,624 | 89,635 |
| ABBEY CAPITAL FUTURES STRATEGY FUND CLASS I | 57,530 | 58,258 |
| ALPHASIMPLEX MANAGED FUTURES | 45,401 | 45,048 |
| AGREE REALTY CORP | 7,288 | 7,850 |
| ALEXANDRIA REAL ESTATE | 14,639 | 23,634 |
| AMERICAN ASSETS TR INC | 1,720 | 2,252 |
| AMERICAN HOMES 4 RENT | 14,143 | 23,724 |
| AMERICAN TOWER CORP | 17,299 | 21,060 |
| APARTMENT INCOME | 8,753 | 12,465 |
| APPLE HOSPITALITY | 4,508 | 5,507 |
| AVALONBAY COMMUNITIES | 22,931 | 33,594 |
| BRANDYWINE REALTY TRUST | 2,350 | 2,094 |
| BROADSTONE NET LEASE INC | 6,109 | 8,215 |
| CHOICE HOTELS INTL | 1,419 | 2,340 |
| COUSINS PPTYS INC | 9,264 | 11,077 |
| CUBESMART | 6,072 | 11,894 |
| D R HORTON INC | 6,593 | 7,483 |
| DIAMONDROCK HOSPITALITY COMPANY | 1,226 | 2,258 |
| DIGITAL REALTY TRUST INC | 5,332 | 6,721 |
| EQUINIX INC | 24,014 | 35,525 |
| EQUITY LIFESTYLE PROP | 7,022 | 12,886 |
| ESSEX PROPERTY TRUST INC | 18,985 | 28,178 |
| EXTRA SPACE STORAGE INC | 13,255 | 28,568 |
| FIRST INDL RLTY TR INC | 9,329 | 15,160 |
| HEALTHCARE REALTY TR INC | 10,284 | 10,378 |
| HEALTHCARE TR AMER INC | 11,750 | 13,990 |
| INVITATION HOMES INC | 19,655 | 36,408 |
| INVENTRUST PPTYS CORP | 4,755 | 5,316 |
| KILROY RLTY CORP | 13,208 | 12,760 |
| MARRIOTT VACATIONS | 9,295 | 9,294 |
| MEDICAL PROPERTIES TRUST INC | 9,890 | 11,626 |
| MGM GROWTH PROPERTIES LLC | 5,802 | 6,985 |
| PARK HOTELS & RESORTS INC | 3,283 | 4,248 |
| PROLOGIS INC | 21,986 | 49,329 |
| PS BUSINESS PKS INC | 7,378 | 10,498 |
| PUBLIC STORAGE INC | 10,001 | 14,608 |
| REGENCY CENTERS CORP | 9,252 | 11,604 |
| REXFORD IND REALTY INC | 7,880 | 13,789 |
| SABRA HEALTH CARE | 9,433 | 7,596 |
| SAUL CENTERS | 1,519 | 1,697 |
| SIMON PROPERTY GROUP | 7,777 | 8,308 |
| STORE CAPITAL CORP | 8,717 | 11,902 |
| SUN COMMUNITIES INC | 14,554 | 26,246 |
| TERRENO REALTY CORP | 7,410 | 12,538 |
| TRAVEL + LEISURE CO | 5,056 | 4,643 |
| VENTAS INC | 27,981 | 25,356 |
| VICI PPRTYS INC | 10,625 | 13,519 |
| WELLTOWER INC | 6,155 | 9,263 |
| WEYERHAEUSER CO | 4,366 | 5,106 |
| ABBVIE INC | 44,871 | 72,033 |
| ACUSHNET HOLDINGS CORP | 18,411 | 30,733 |
| ADIDAS AG-SPON | 6,827 | 6,624 |
| ADOBE SYSTEMS INC | 18,757 | 30,621 |
| AERCAP HLDINGS NV | 3,839 | 5,692 |
| AIA GROUP LTD | 4,073 | 4,920 |
| AIR LIQUIDE ADR | 3,432 | 4,882 |
| ALIGN TECH INC | 5,758 | 17,744 |
| ALPHABET INC | 15,116 | 37,617 |
| AMAZON COM INC | 14,248 | 33,343 |
| AMERICAN ELECTRIC POWER INC | 35,770 | 37,367 |
| AMERICAN INTL GROUP INC | 9,878 | 14,954 |
| AMERICAN TOWER CORP | 17,769 | 21,353 |
| AMGEN INC | 28,567 | 30,371 |
| AMPHENOL CORP NEW | 18,439 | 41,456 |
| APTARGROUP INC | 9,411 | 10,533 |
| ARCH CAP GROUP LTD | 46,532 | 69,920 |
| ARCHER-DANIELS-MIDLND CO | 10,480 | 16,357 |
| ARISTA NETWORKS INC | 17,110 | 44,850 |
| ARKEMA-SPONSORED ADR | 3,389 | 4,111 |
| ARMSTRONG WORLD INDUSTRIES | 15,576 | 25,430 |
| ARTISAN PARTNERS ASSET MANAGEMENT | 13,436 | 16,150 |
| ASML HOLDING NV | 7,673 | 19,904 |
| ASPEN TECHNOLOGY INC | 13,828 | 27,396 |
| ASSA ABLOY | 5,893 | 8,689 |
| AT & T INC | 25,589 | 20,492 |
| AUTOHOME INC | 27,469 | 9,610 |
| AUTOLIV INC | 9,616 | 10,755 |
| BAXTER INTERNATIONAL INC | 14,788 | 15,537 |
| BCE INC | 45,897 | 50,531 |
| BERKLEY W R CORPORATION | 17,052 | 30,072 |
| BLACK KNIGHT INV | 31,070 | 34,897 |
| BOSTON SCIENTIFIC CORP | 7,402 | 8,793 |
| BRENNTAG SE | 5,391 | 8,240 |
| BRISTOL MYERS SQUIBB | 20,719 | 21,324 |
| BRITISH AMERN TOB PLC | 60,639 | 61,839 |
| BROADCOM INC | 8,262 | 20,628 |
| BROOKFIELD ASSET MANGMNT | 18,880 | 39,670 |
| BROWN AND BROWN INC COM | 21,589 | 57,419 |
| BROWN FORMAN CORP | 8,825 | 12,168 |
| BUNZL PLC | 7,893 | 11,420 |
| CANNAE HOLDINGS INC | 47,380 | 45,133 |
| CARLISLE COMPANIES INC | 31,963 | 61,534 |
| CARMAX INC | 22,493 | 46,101 |
| CDN IMPERIAL BK COMMRC | 18,375 | 26,576 |
| CDW CORPORATION OF DELAWARE | 16,680 | 45,256 |
| CHEVRON CORPORATION | 58,448 | 65,481 |
| CIGNA CORP NEW | 11,243 | 14,007 |
| CISCO SYSTEMS INC | 11,241 | 17,934 |
| CLARIVATE PLC | 42,823 | 38,596 |
| CLEARWATER ANALYTICS HOLDINGS INC | 8,023 | 7,859 |
| COCA-COLA COMPANY | 12,292 | 14,033 |
| COGNIZANT TECHNOLOGY | 9,972 | 15,260 |
| COMCAST CORP | 9,832 | 12,935 |
| COMPASS GRP PLC | 3,201 | 3,207 |
| CONAGRA BRANDS INC | 28,114 | 29,403 |
| CONOCOPHILLIPS | 9,886 | 16,818 |
| COPART INC | 14,343 | 47,002 |
| COSTCO WHSL CORP | 8,154 | 15,328 |
| CRH PLC ADR | 7,976 | 12,830 |
| CROWN CASTLE INTERNATIONAL CORP | 36,375 | 46,132 |
| CVS HEALTH CORPORATION | 12,909 | 20,426 |
| DBS GROUP HOLDINGS | 5,334 | 7,302 |
| DEUTSCHE BOERSE AG-UNSPO | 3,435 | 4,236 |
| DEXCOM INC | 8,834 | 12,887 |
| DIAGEO PLC | 5,301 | 7,265 |
| DIGITAL REALTY TRUST INC | 12,939 | 17,333 |
| DISCOVER FINANCIAL | 10,181 | 13,636 |
| DISNEY WALT COMPANY | 9,495 | 14,250 |
| DOLLAR GENERAL CORP | 14,757 | 16,272 |
| DOLLAR TREE STORES INC | 55,966 | 92,181 |
| DOMINION ENERGY INC | 32,314 | 35,038 |
| DONALDSON COMPANY INC | 6,741 | 8,296 |
| DOVER CORP COMMON | 14,582 | 15,436 |
| DRIL-QUIP INC | 10,289 | 4,566 |
| DUKE ENERGY CORP | 33,140 | 43,638 |
| DUPONT DE NEMOURS INC | 14,574 | 16,318 |
| EDISON INTL | 13,395 | 14,606 |
| EMCOR GROUP INC | 18,131 | 34,013 |
| ENBRIDGE INC | 45,648 | 48,655 |
| EQUINIX INC | 8,619 | 9,304 |
| EQUITY RESIDENTIAL | 10,259 | 16,833 |
| EXPEDITORS INTL WASH INC | 13,232 | 27,664 |
| EXXON MOBIL CORP | 68,902 | 59,110 |
| FACTSET RESEARCH SYSTEMS INC | 15,023 | 32,563 |
| FERGUSON PLC NEW | 3,249 | 8,790 |
| FIDELITY NATIONAL INFORMATION SVCS | 16,211 | 12,661 |
| FIRST HAWAIIAN INC | 19,964 | 26,537 |
| FTI CONSULTING INC | 26,534 | 38,662 |
| FUJITSU LTD ADR | 6,745 | 7,318 |
| GARTNER INC | 16,273 | 55,497 |
| GENERAL MILLS INC | 23,064 | 25,200 |
| GILEAD SCIENCES INC | 47,890 | 53,804 |
| GLACIER BANCORP INC | 15,067 | 21,433 |
| GOLDMAN SACHS ETF TR ETF ACTIVEBETA | 196,109 | 309,871 |
| GRACO INCORPORATED COM | 15,359 | 32,087 |
| HDFC BANK LTD-ADR | 3,658 | 4,425 |
| HEINEKEN N V | 9,104 | 10,066 |
| HELLOFRESH SE | 2,022 | 2,000 |
| HOME DEPOT INC | 8,850 | 14,940 |
| HONEYWELL INTERNATIONAL INC | 12,939 | 12,928 |
| HUNTINGTON BANCSHRES INC | 27,324 | 33,739 |
| IHS MARKIT LTD | 21,372 | 49,180 |
| ILLUMINIA INC | 3,386 | 3,804 |
| INFOSYS LTD SP | 2,644 | 7,061 |
| INVESCO OPTIMUM YLD | 35,873 | 25,505 |
| IQVIA HLDGS INC | 7,522 | 13,261 |
| ISHARES RUSSELL 2000 | 461,588 | 633,093 |
| ISHARES CORE S&P MID ETF | 104,779 | 161,073 |
| ISHARES CORE S&P 500 ETF | 280,618 | 530,413 |
| ISHARES INC ETF | 295,755 | 310,494 |
| JACK HENRY & ASSOC INC | 7,922 | 11,021 |
| JOHNSON & JOHNSON | 10,190 | 12,830 |
| JULIUS BAER GROUP LTD | 3,437 | 4,128 |
| KBC GROEP NV | 2,160 | 2,888 |
| KERING S A | 8,772 | 9,742 |
| KERRY GROUP PLC | 6,260 | 7,230 |
| KIMBERLY-CLARK CORP | 24,559 | 25,154 |
| KONINKLIJKE DSM | 2,961 | 3,736 |
| KONINKLIJKE PHILIPS | 7,109 | 5,822 |
| LABORATORY CORP OF AMER HLDGS | 26,315 | 53,730 |
| LANDSTAR SYSTEMS INC | 27,058 | 28,464 |
| LCI INDUSTRIES | 14,040 | 14,028 |
| LIBERTY BROADBAND CORP | 35,553 | 70,240 |
| LLOYDS BANKING GROUP PLC | 4,207 | 3,955 |
| LOCKHEED MARTIN CORP | 14,413 | 15,283 |
| LONDON STOCK ADR | 7,346 | 8,233 |
| LONZA GROUP AG-UNSP | 1,876 | 5,344 |
| MANHATTAN ASSOCIATES INC | 7,226 | 30,010 |
| MARKEL CORP | 44,738 | 51,828 |
| MASTERCARD INC | 11,418 | 14,373 |
| MERCK & CO INC | 62,067 | 62,692 |
| META PLATFORMS INC | 12,409 | 24,890 |
| METLIFE INC | 13,354 | 14,873 |
| MKS INSTRUMENTS | 16,682 | 17,765 |
| MOELIS & CO | 19,588 | 36,381 |
| MOTOROLA SOLUTIONS INC | 10,031 | 16,302 |
| NATIONAL GRID PLC | 41,634 | 41,584 |
| NETFLIX COM | 10,467 | 12,049 |
| NIKE INC | 8,603 | 9,334 |
| NITORI HLDGS CO LTD | 5,478 | 4,725 |
| NORDEA BANK ABP | 3,776 | 4,692 |
| NORTHROP GRUMMAN CORP | 10,009 | 14,322 |
| NOVARTIS AG | 7,834 | 8,834 |
| NVIDIA CORP | 4,617 | 32,352 |
| NXP SEMICONDUCTORS | 6,515 | 11,617 |
| ORACLE CORPORATION | 8,073 | 14,215 |
| PACCAR INC | 36,289 | 36,981 |
| PAYPAL HOLDINGS INC | 8,204 | 18,669 |
| PEPSICO INCORPORATED | 10,822 | 13,723 |
| PERNOD RICARD S A | 5,421 | 8,387 |
| PFIZER INCORPORATED | 16,818 | 27,458 |
| PHILIP MORRIS INTERNATIONAL INC | 44,041 | 54,910 |
| PPL CORPORATION | 22,407 | 21,673 |
| PRICESMART INC | 11,702 | 11,707 |
| PRIMERICA INC | 18,324 | 28,508 |
| PROGRESSIVE CORP OHIO | 35,641 | 43,832 |
| PRUDENTIAL | 7,314 | 6,473 |
| PUBLIC SVC ENTERPRISE GROUP INC | 11,331 | 15,081 |
| QIAGEN NV | 5,972 | 6,503 |
| R L I CORP | 17,156 | 20,963 |
| RAYTHEON TECHNOLOGIES CORP | 13,055 | 15,061 |
| RBC BEARINGS INC | 12,236 | 18,783 |
| REALTY INCOME CORP | 20,370 | 21,119 |
| REGIONS FINANCIAL CORP | 9,917 | 14,214 |
| RELX | 7,632 | 11,087 |
| RIGHTMOVE | 19,888 | 35,645 |
| ROCHE HOLDINGS LTD | 7,428 | 12,199 |
| ROSS STORES INC | 34,090 | 41,141 |
| S&P GLOBAL INC | 5,599 | 8,495 |
| SALESFORCE.COM | 12,504 | 20,839 |
| SAP SE-SPONSORED | 7,733 | 9,247 |
| SCHNEIDER ELECTRIC | 4,003 | 9,214 |
| SCHWAB CHARLES CORP | 4,673 | 11,606 |
| SECTOR SPDR TR | 48,540 | 157,874 |
| SELECT SECTOR | 32,005 | 57,716 |
| SERVICENOW INC | 10,425 | 31,806 |
| SGS SOC GEN SURVEILLANCE | 3,453 | 4,701 |
| SHENZHOU ADR INTERNATIONAL GRP HOLDIN | 6,896 | 6,067 |
| SIMPSON MANUFACTURING INC | 22,485 | 35,741 |
| SMITH & NEPHEW PLC | 6,174 | 5,331 |
| SMURFIT KAPPA GROUP | 6,185 | 8,636 |
| SNOWFLAKE INC | 5,284 | 7,791 |
| SONOVA HOLDING | 2,356 | 5,732 |
| SONY GROUP CORP NEW | 8,409 | 10,112 |
| SOUTHERN COMPANY | 36,024 | 47,800 |
| SUBARU CORP | 3,023 | 2,826 |
| TAIWAN SEMICONDUCTOR | 2,688 | 8,301 |
| TC ENERGY CORP | 23,493 | 23,410 |
| TECHNOPRO HOLDINGS | 4,563 | 7,214 |
| TECHTRONIC INDS LTD | 6,291 | 13,518 |
| TELEDYNE TECHNOLOGIES | 7,976 | 18,349 |
| TELEPERFORMANCE | 3,084 | 6,013 |
| TERUMO CORP | 4,900 | 6,219 |
| TJC COS INC | 14,925 | 15,640 |
| TOKIO MARINE HOLDING | 4,369 | 5,153 |
| TORO COMPANY | 16,513 | 23,978 |
| TOTALENERGIES | 13,718 | 13,700 |
| TOYOTA MTR CORP | 3,900 | 5,930 |
| TRADE DESK INC | 4,378 | 15,762 |
| TRANSUNION | 8,723 | 12,925 |
| TRAVIS PERKINS PLC | 3,278 | 3,410 |
| TRUIST FINL CORP | 37,837 | 43,327 |
| TWILIO INC | 9,879 | 8,690 |
| UBS GROUP AG | 5,394 | 6,880 |
| ULTA BEAUTY INC | 4,633 | 9,071 |
| UNILEVER PLC | 57,215 | 55,457 |
| US BANCORP | 39,814 | 40,330 |
| VANGUARD FINANCIALS | 67,809 | 76,870 |
| VANGUARD FTSE DEVELOPED MARKETS | 328,370 | 404,395 |
| VANGUARD HEALTH CARE | 53,870 | 70,068 |
| VANGUARD INDUSTRIALS | 72,219 | 74,283 |
| VANGUARD INTL EQUITY | 326,760 | 378,567 |
| VANGUARD MID-CAP | 218,246 | 378,079 |
| VERIZON COMMUNICATIONS | 58,211 | 59,027 |
| VIATRIS INC | 16,444 | 13,043 |
| VISA INC CLASS A | 11,967 | 20,587 |
| VODAFONE GROUP PLC | 42,684 | 34,249 |
| VONTIER CORP | 30,691 | 30,791 |
| WALLGREENS BOOTS ALLIANCE INC | 14,174 | 14,970 |
| WASTE CONNECTIONS INC | 6,119 | 8,994 |
| WATTS WATER TECHNOLOGIES | 17,761 | 31,067 |
| WEIR GRP PLC | 4,709 | 5,298 |
| WILLIAMS COMPANIES INC | 31,074 | 30,154 |
| WILLIS TOWERS WATSON PUB LTD CO | 3,592 | 4,987 |
| ZOETIS INC | 6,336 | 18,058 |
| 3M CO | 16,086 | 18,116 |
| BRANDES INVT TR EMERGING MKTS VALUE | 288,298 | 303,358 |
| INVESCO DEVELOPING MARKETS FUND | 120,681 | 137,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGHBRIDGE SPAC OPPORTUNITY PRIVATE | AT COST | 188,452 | 191,290 |
| HPS MEZZANINE PRIVATE INVESTORS | AT COST | 190,206 | 224,057 |
| VINTAGE 2020 PRIVATE INVESTMENTS | AT COST | 142,865 | 157,191 |
| VINTAGE 2021 PRIVATE INVESTMENTS | AT COST | 64,896 | 64,896 |
| VINTAGE 2019 PRIVATE INVESTMENTS | AT COST | 196,255 | 281,858 |
| VP DISLOCATION FUND - OFFSHORE | AT COST | 0 | 38,587 |
| COHEN & STEERS REAL ESTATE-F | AT COST | 459,871 | 621,939 |
| ISHARES GOLD TRUST | AT COST | 60,540 | 81,351 |
| PIMCO COMMODITYPL STRAT-INS | AT COST | 463,557 | 426,110 |
| DODGE & COX INCOME | AT COST | 489,303 | 493,369 |
| DOUBLELINE TTL RTRN BND-R6 | AT COST | 196,135 | 190,755 |
| JPM MANAGED INCOME FD - USD L | AT COST | 622,791 | 620,629 |
| PIMCO TOTAL RETURN FUND-INST | AT COST | 77,275 | 77,200 |
| SCHWAB U.S. TIPS ETF | AT COST | 452,291 | 492,492 |
| VANGUARD TOT BD MKT IDX-ADM | AT COST | 1,136,349 | 1,165,251 |
| VANGUARD SHORT TERM TIPS | AT COST | 154,755 | 153,943 |
| WFB 4.5 YR MLCD | AT COST | 232,550 | 227,678 |
| HSBC 7YR MLCD | AT COST | 540,741 | 656,900 |
| JPM 7YR MLCD | AT COST | 540,512 | 514,750 |
| WFB 7YR MLCD LINKED TO SPX 10/7/24 | AT COST | 297,253 | 391,958 |
| WFB 7YR MLCD LINKED TO DOM 12/9/24 | AT COST | 983,323 | 1,074,780 |
| GS 7YR MLCD | AT COST | 555,541 | 643,900 |
| WFB 7YR MLCD LINKED TO DOM 2/6/25 | AT COST | 768,093 | 794,710 |
| WFB 7YR MLCS LINKED TO SPX 2/6/25 | AT COST | 372,497 | 440,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 | |
| MARKETING | 383 | 383 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH | 497 | 497 | 497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 180,793 | 153,674 | 27,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 16,860 | 16,860 | 0 |