| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 90,634 | 41,227 | 49,407 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FLOW-THROUGH LOSS FROM PARTNERSHIPS UBI | 2021-01 | PURCHASED | 2021-12 | COST | 0 | -84 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART II, LINE 15 - PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | THE MILES FOUNDATION ISSUED A CONVERTIBLE PROMISSORY NOTE TO SECUNDA INC, DBA JOB ECADEMY FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:SECUNDA INC DBA JOB ECADEMY; 8 ADMIRAL DR SUITE 124, EMERYVILLE, CA 94608DATE AND AMOUNT OF INITIAL INVESTMENT:1/5/2021 $50,000LOAN TERMS:0.1% INTEREST PAID ANNUM; PRINCIPAL AND INTEREST DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2021:$50,000PURPOSE OF INVESTMENT:THE PURPOSE OF THIS LOAN IS TO FURTHER THE MILES FOUNDATION'S EFFORTS INTO PROVIDING QUALITY SCHOOL OPTIONS AND ACCESS TO EDUCATIONAL RESOURCES. SPECIFICALLY, SECUNDA INC WILL USE THE FUNDS SOLELY FOR THE DEVELOPMENT OF AN EDUCATION PLATFORM TO PROVIDE EDUCATIONAL RESOURCES OUTSIDE THE TRADITIONAL EDUCATION SYSTEM INCLUDING RESEARCH, PATENTING, LICENSING, CONSULTING, LEGAL AND OTHER GENERAL EXPENSES NEEDED IN RELATION TO SAME.DATE(S) OF REPORTS BY INVESTEE:12/29/21ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 10,732 | 10,670 |
| CITIGROUP INC. | 33,034 | 32,545 |
| COMCAST CORP COMPANY GUARNT | 33,015 | 32,948 |
| CVS HEALTH CORP. | 32,726 | 32,567 |
| ENTERPRISE PRODUCTS OPER COMPANY GUARNT | 22,122 | 22,151 |
| GOLDMAN SACHS GROUP INC. | 55,198 | 55,093 |
| JPMORGAN CHASE & CO | 43,573 | 43,162 |
| MORGAN STANLEY | 21,827 | 21,576 |
| SHELL INTERNATIONAL FIN | 32,720 | 32,450 |
| VERIZON COMMUNICATIONS | 32,584 | 32,235 |
| WELLS FARGO & COMPANY | 33,729 | 33,347 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10X GENOMICS INC REG SHS | 8,750 | 6,703 |
| 1LIFE HEALTHCARE INC REG | 18,210 | 7,959 |
| ABB LTD | 59,997 | 68,133 |
| ABBOTT LABS | 50,311 | 58,266 |
| ABIOMED INC | 11,590 | 11,853 |
| ACADEMY SPORTS AND OUTDOORS INC | 4,576 | 4,171 |
| ACCENTURE PLC SHS | 38,929 | 48,917 |
| ACUITY BRANDS INC | 7,127 | 8,469 |
| ADAPTIVE BIOTCHNLGS CORP | 2,975 | 1,936 |
| ADVANCED ENERGY INDS INC | 8,912 | 6,921 |
| AERCAP HOLDINGS N.V. SHS | 1,943 | 2,159 |
| AFFIRM HOLDINGS INC REG | 2,667 | 4,927 |
| ALAMOS GOLD INC SHS A | 2,832 | 2,530 |
| ALBANY INTL CRP NEW CL A | 7,345 | 7,341 |
| ALEXANDRIA REAL EST EQTS | 6,104 | 7,581 |
| ALIBABA GROUP HOLDING LT | 104,747 | 57,376 |
| ALIGN TECH INC DEL COM | 14,267 | 15,115 |
| ALPHABET INC SHS CL C | 54,333 | 164,935 |
| ALPHABET INC. SHS CL A | 133,500 | 338,954 |
| ALTAIR ENGR INC | 5,342 | 6,108 |
| AMAZON COM INC. COM | 321,884 | 423,461 |
| AMERICOLD RLTY TR | 5,052 | 4,230 |
| AMGEN INC | 33,243 | 29,021 |
| ANTHEM INC | 18,880 | 32,911 |
| AON PLC REG SHS | 41,566 | 46,887 |
| API GROUP CORP REG SHS | 4,543 | 5,541 |
| APPIAN CORP CL A | 3,752 | 1,891 |
| APPLE INC. | 113,797 | 223,383 |
| ARES MGMT CORP REG S | 4,656 | 6,827 |
| ARMSTRONG WORLD INDS INC | 6,083 | 6,967 |
| ARRAY TECHNOLOGIES INC | 5,731 | 4,142 |
| ASCENDIS PHARMA A/S ADR | 3,835 | 3,901 |
| ASML HLDG NV NY REG SHS | 37,839 | 41,399 |
| ASTRA SPACE INC | 1,768 | 1,192 |
| ASTRAZENECA PLC SPND ADR | 64,108 | 66,289 |
| ATLASSIAN CORP PLC | 20,776 | 28,597 |
| ATMOS ENERGY CORP | 5,916 | 5,972 |
| AUTODESK INC. DEL PV$0.01 | 171,528 | 165,902 |
| AUTOMATIC DATA PROC | 26,707 | 33,535 |
| AVIDXCHANGE HLDGS INC | 2,356 | 1,431 |
| AVNET INC | 7,915 | 7,380 |
| AXON ENTERPRISE INC | 9,242 | 9,420 |
| AZEK CO INC | 4,498 | 4,208 |
| BANDWIDTH INC CL A | 10,879 | 5,669 |
| BANK OF NOVA SCOTIA | 107,235 | 117,858 |
| BARCLAYS PLC | 32,647 | 32,892 |
| BILL COM HLDG INC | 5,478 | 8,720 |
| BIO TECHNE CORP COM STK | 5,638 | 6,725 |
| BIOHAVEN PHARMACEUTICAL | 7,800 | 14,332 |
| BLACK KNIGHT HOLDCO CORP | 7,424 | 8,538 |
| BLACKROCK INC | 139,657 | 154,730 |
| BLOCK INC | 13,063 | 8,560 |
| BLUEPRINT MEDICINES CORP | 4,681 | 5,141 |
| BOEING COMPANY | 197,758 | 173,337 |
| BORG WARNER INC | 4,795 | 4,237 |
| BRISTOL-MYERS SQUIBB CO | 67,248 | 64,033 |
| BROADCOM INC | 122,595 | 175,003 |
| BRUNSWICK CORP | 6,516 | 6,245 |
| BUILDERS FIRSTSOURCE INC | 6,640 | 11,657 |
| CABOT CORP | 4,579 | 4,608 |
| CACI INTL INC CL A | 6,896 | 7,269 |
| CACTUS INC CL A | 6,579 | 7,893 |
| CADENCE BANK REG SHS | 5,322 | 5,541 |
| CALIX NETWORKS INC | 4,249 | 7,437 |
| CALLAWAY GOLF CO DEL COM | 4,178 | 3,896 |
| CANADIAN PACIFIC RAILWAY | 36,072 | 35,107 |
| CAPITAL ONE FINL | 42,336 | 45,268 |
| CARDLYTICS INC COME | 4,134 | 2,974 |
| CARRIER GLOBAL CORP REG | 44,719 | 52,884 |
| CBRE GROUP INC | 5,419 | 12,370 |
| CHARLES RIVER LABS INTL | 18,130 | 20,346 |
| CHEVRON CORP | 113,051 | 126,855 |
| CISCO SYSTEMS INC COM | 98,249 | 141,569 |
| CITIGROUP INC. COM NEW | 67,347 | 58,035 |
| CLARIVATE PLC | 9,188 | 8,326 |
| CMC MATERIALS INC | 9,619 | 10,543 |
| CNX RES CORP | 5,204 | 5,198 |
| COGNEX CORP | 3,258 | 2,955 |
| COLFAX CORP | 8,513 | 8,642 |
| COLGATE PALMOLIVE | 47,282 | 50,607 |
| COMCAST CORP NEW CL A | 61,138 | 59,742 |
| COMERICA INC | 6,041 | 7,482 |
| CONMED CORP | 8,549 | 9,073 |
| CONOCOPHILLIPS | 55,147 | 65,179 |
| CONSTELLIUM SE ACT | 5,112 | 5,803 |
| COSTAR GROUP INC COM | 2,158 | 4,742 |
| COSTCO WHOLESALE CRP DEL | 61,796 | 84,587 |
| CRACKER BAREL OLD COUNTR | 6,323 | 4,760 |
| CROWN CASTLE REIT INC | 66,421 | 73,894 |
| CSW INDUSTRIALS INC SHS | 5,480 | 4,834 |
| CSX CORP | 38,766 | 42,375 |
| CULLEN FRST BKRS PV | 7,304 | 7,942 |
| CURTISS WRIGHT | 4,388 | 4,853 |
| D R HORTON INC | 5,811 | 6,399 |
| DANAHER CORP DEL | 92,610 | 109,560 |
| DARDEN RESTAURANTS INC | 5,036 | 5,272 |
| DARLING INGREDIENTS INC | 10,167 | 9,770 |
| DEERE CO | 208,871 | 189,961 |
| DENALI THERAPEUTICS INC | 3,137 | 2,721 |
| DEXCOM INC | 12,073 | 15,572 |
| DIAGEO PLC SPSD ADR NEW | 61,809 | 77,930 |
| DIAMONDBACK ENERGY INC | 12,181 | 17,256 |
| DIGI INTL INC | 4,188 | 5,258 |
| DISNEY (WALT) CO COM STK | 234,602 | 204,919 |
| DOCUSIGN INC | 4,950 | 3,351 |
| DRAFTKINGS INC | 8,012 | 3,983 |
| EAGLE MATERIALS INC | 7,106 | 8,157 |
| EASTGROUP PROPERTIES INC | 5,596 | 8,203 |
| EASTMAN CHEMICAL CO | 6,025 | 6,408 |
| EATON CORP PLC | 105,075 | 122,184 |
| ELI LILLY & CO | 29,832 | 43,643 |
| EMERGENT BIOSOLUTIONS | 4,287 | 2,999 |
| EMERSON ELEC CO | 81,334 | 81,628 |
| ENTEGRIS INC MINNESOTA | 10,416 | 12,749 |
| ENTERGY CORP NEW | 133,808 | 140,475 |
| EQT CORP | 9,094 | 10,665 |
| EQUINOR ASA | 60,789 | 68,748 |
| EQUITY RESIDENTIAL | 50,016 | 57,106 |
| EURONET WORLDWIDE INC | 10,953 | 8,699 |
| EUROPEAN WAX CENTER INC | 1,739 | 1,942 |
| EVERBRIDGE INC | 9,647 | 4,578 |
| EXPEDIA GROUP INC | 45,323 | 49,517 |
| EXPEDITORS INTL WASH INC | 77,450 | 93,600 |
| EXXON MOBIL CORP | 146,740 | 141,594 |
| FACEBOOK INC. (META PLATFORMS INC) | 156,761 | 237,463 |
| FACTSET RESH SYS INC | 49,871 | 69,499 |
| FARFETCH LTD | 5,828 | 4,212 |
| FERRARI NV | 37,991 | 35,976 |
| FIFTH THIRD BANCORP | 107,284 | 121,722 |
| FIRSTCASH HLDGS INC | 5,773 | 6,060 |
| FIRSTSVC CORP REG SHS | 5,539 | 6,484 |
| FIVE BELOW INC | 6,864 | 7,241 |
| FLEX LTD | 8,807 | 8,835 |
| FLUOR CORP NEW DEL | 3,631 | 4,186 |
| FORD MOTOR CO | 28,157 | 42,724 |
| FRESHPET INC SHS | 14,771 | 9,813 |
| FTI CONSULTING INC | 4,187 | 4,449 |
| GARMIN LTD | 29,454 | 26,962 |
| GATX CORPORATION | 6,277 | 6,772 |
| GRACO INC | 4,899 | 5,079 |
| GROCERY OUTLET HLDG CORP | 11,317 | 9,304 |
| HDFC BANK LTD | 65,237 | 58,238 |
| HEARTLAND FINANCIAL USA | 7,532 | 7,490 |
| HEWLETT PACKARD | 78,431 | 75,239 |
| HEXCEL CORP NEW COM | 5,662 | 5,128 |
| HILTON WORLDWIDE | 26,954 | 33,070 |
| HOLLYFROUNTIER CORP | 6,224 | 5,966 |
| HOME DEPOT INC | 122,071 | 156,459 |
| HONEYWELL INTL INC DEL | 77,853 | 72,144 |
| HORIZON THEAPEUTICS | 20,807 | 23,707 |
| HUBSPOT INC | 17,489 | 20,434 |
| HUNTINGTON INGALLS INDS | 5,983 | 5,415 |
| ILLUMINA INC | 95,509 | 88,643 |
| INSULET CORP | 7,403 | 6,652 |
| INTL PAPER CO | 18,237 | 14,235 |
| INTUITIVE SURGICAL INC | 41,349 | 57,129 |
| IOVANCE BIOTHERAPEUTICS | 4,524 | 3,093 |
| ITT INC SHS | 7,479 | 8,073 |
| JOHNSON & JOHNSON COM | 72,742 | 75,100 |
| JPMORGAN CHASE & CO | 133,387 | 181,311 |
| KEYCORP NEW | 5,354 | 5,921 |
| KINDER MORGAN INC DEL | 86,989 | 81,996 |
| KIRBY CORP | 6,978 | 6,774 |
| KORNIT DIGITAL LTD | 4,320 | 6,395 |
| KYMERA THERAPEUTICS INC | 3,036 | 3,048 |
| L3HARRIS TECHNOLOGIES | 67,295 | 63,119 |
| LESLIES INC | 6,706 | 7,074 |
| LIBERTY MEDIA CORP | 5,839 | 7,779 |
| LINDE PLC REG SHS | 70,165 | 80,718 |
| LIVE NATION ENT INC | 5,483 | 8,019 |
| LPL FINANCIAL HOLDINGS | 9,490 | 9,926 |
| LULULEMON ATHLETICA INC | 41,882 | 40,319 |
| LUMENTUM HOLDINGS INC | 8,665 | 9,731 |
| LYFT INC REG SHS | 26,084 | 19,314 |
| MAGNA INTL INC CL A VTG | 72,022 | 59,653 |
| MAGNITE INC | 4,722 | 2,450 |
| MARVELL TECHNOLOGY GROUP | 83,838 | 137,884 |
| MASCO CORP | 13,852 | 15,027 |
| MCDONALDS CORP | 36,385 | 41,551 |
| MEDICAL PPTYS TR INC | 3,674 | 3,828 |
| MEDPACE HLDGS INC | 7,270 | 8,270 |
| MEDTRONIC PLC SHS | 189,055 | 151,968 |
| MEMBERSHIP COLLECTIVE | 4,585 | 4,447 |
| MERCADOLIBRE INC | 61,200 | 48,542 |
| MERCURY SYSTEMS INC | 10,383 | 7,929 |
| MERITAGE HOMES CORP | 4,446 | 5,737 |
| MICROCHIP TECHNOLOGY INC | 45,936 | 50,321 |
| MICROSOFT CORP | 240,445 | 533,404 |
| MONSTER BEVERAGES SHS | 130,030 | 126,293 |
| MOOG INC CL A | 5,231 | 5,020 |
| MORNINGSTAR INC | 6,155 | 8,550 |
| MURPHY OIL CORP | 4,855 | 7,885 |
| NATERA INC SHS | 11,862 | 10,180 |
| NATIONAL GRID PLC SHS | 44,960 | 50,335 |
| NATIONAL VISION HLDGS | 6,812 | 6,479 |
| NCINO INC REG SHS | 4,347 | 3,401 |
| NEOGEN CORP | 5,857 | 5,495 |
| NEOGENOMICS INC | 5,698 | 3,821 |
| NEUROCRINE BIOSCNCE INC | 6,694 | 5,877 |
| NEVRO CORP SHS | 4,142 | 2,027 |
| NEWMARK GROUP INC CL A | 5,228 | 8,770 |
| NEXSTAR MEDIA GROUP INC | 6,918 | 6,794 |
| NEXTERA ENERGY INC SHS | 50,102 | 60,030 |
| NLIGHT INC REG SHS | 3,535 | 2,730 |
| NORWEGIAN CRUISE LINE | 5,211 | 3,630 |
| NOV INC | 5,128 | 5,217 |
| NOVARTIS ADR | 105,788 | 104,964 |
| NOVO NORDISK A S ADR | 50,947 | 84,336 |
| NUTANIX INC | 4,012 | 4,301 |
| NUTRIEN LTD REG SHS | 174,567 | 218,230 |
| NVIDIA | 159,979 | 288,816 |
| NXP SEMICONDUCTORS N.V. | 26,348 | 27,106 |
| OLLIES BARGAIN OUTLET | 6,299 | 3,174 |
| OMNICELL INC | 6,738 | 8,661 |
| ORACLE CORP | 156,079 | 179,042 |
| OUTSET MED INC | 3,099 | 2,719 |
| PALOMAR HOLDINGS INC REG | 8,598 | 7,643 |
| PARKER HANNIFIN CORP | 62,116 | 63,306 |
| PAYLOCITY HLDG CORP | 3,582 | 3,779 |
| PEBBLEBROOK HOTEL TRUST | 7,962 | 7,226 |
| PELOTON INTERACTIVE INC | 27,629 | 13,446 |
| PEPSICO INC | 35,189 | 41,864 |
| PERFICIENT INC | 3,831 | 7,370 |
| PLANET FITNESS INC CL A | 20,952 | 23,098 |
| POOL CORPORATION | 7,135 | 9,622 |
| POWER INTEGRATIONS INC | 7,432 | 8,081 |
| PRINCIPAL FINANCIAL GRP | 107,931 | 110,231 |
| PRIVIA HEALTH GROUP INC | 5,417 | 4,424 |
| PROCTER & GAMBLE CO | 32,417 | 39,586 |
| PROLOGIS INC | 46,820 | 67,007 |
| PTC THERAPEUTICS | 4,183 | 3,625 |
| Q2 HOLDINGS INC SHS | 3,732 | 2,860 |
| QUALCOMM INC | 77,325 | 104,419 |
| R1 RCM INC | 3,467 | 3,339 |
| RAPID7 ORD | 11,366 | 15,888 |
| RAYMOND JAMES FINL INC | 6,322 | 7,329 |
| REALTY INCM CRP MD | 124,977 | 128,003 |
| REDFIN CORP COM | 13,163 | 8,292 |
| REGAL REXNORD CORP | 3,701 | 5,276 |
| REGENERON PHARMACTCLS | 88,613 | 112,411 |
| REINSURANCE GROUP AMERICA | 8,176 | 6,898 |
| RELX PLC | 15,362 | 20,381 |
| RENAISSANCERE HLDGS LTD | 5,346 | 5,249 |
| REPLIGEN CORP COM | 5,691 | 6,886 |
| ROCHE HLDG LTD SPN ADR | 81,501 | 99,090 |
| RYANAIR HOLDINGS PLC SHS | 48,985 | 45,332 |
| RYDER SYSTEM INC | 9,799 | 10,798 |
| SABRE CORP SHS | 9,965 | 5,515 |
| SALESFORCE COM INC | 143,193 | 151,970 |
| SANMINA CORP | 5,443 | 5,390 |
| SANOFI ADR | 44,935 | 45,391 |
| SAREPTA THERAPEUTICS INC | 9,268 | 11,616 |
| SCHLUMBERGER LTD | 44,478 | 51,784 |
| SEA LTD | 37,936 | 26,621 |
| SEAGATE TECH HLDGS PUB | 91,687 | 116,369 |
| SEALED AIR CORP (NEW) | 5,753 | 8,029 |
| SEI INVT CO PA | 49,904 | 52,104 |
| SEMTECH CORPORATION | 9,768 | 12,539 |
| SHERWIN WILLIAMS | 65,615 | 78,884 |
| SHIFT4 PMTS INC | 9,114 | 5,445 |
| SITEONE LANDSCAPE SUPPLY | 3,461 | 4,603 |
| SK TELECOM CO LTD | 41,291 | 35,071 |
| SNAP INC CL A | 6,476 | 5,815 |
| SONOCO PRODUCTS CO | 5,495 | 4,863 |
| SONY GROUP CORP | 82,642 | 91,261 |
| SPLUNK INC | 6,275 | 5,439 |
| SPOTIFY TECH S.A. REG | 28,988 | 25,977 |
| STAAR SURGICL NEW NEW | 6,716 | 4,565 |
| STAG INDUSTRIALS INC | 5,671 | 7,482 |
| STARBUCKS CORP | 97,620 | 96,968 |
| STERLING BANCORP | 4,973 | 5,158 |
| STIFEL FINANCIAL CORP | 6,748 | 6,831 |
| SYNCHRONY FINL COM | 92,481 | 89,440 |
| SYNOPSYS INC | 5,792 | 8,476 |
| TAIWAN S MANUFCTRING ADR | 74,828 | 93,601 |
| TARGET CORP | 33,812 | 37,956 |
| TECK RESOURCES LTD CLS B | 8,028 | 10,548 |
| TELADOC HEALTH INC | 12,125 | 6,978 |
| TEXAS INSTRUMENTS | 80,451 | 101,962 |
| THE SCOTTS MIRACLE GRO | 10,524 | 7,245 |
| THERMO FISHER SCIENTIFIC | 41,730 | 54,046 |
| THOMSON REUTERS CORP REG | 24,406 | 26,556 |
| TIMKEN COMPANY | 5,544 | 4,573 |
| TORONTO DOMINION BANK | 127,646 | 133,577 |
| TOTALENERGIES ES | 33,075 | 35,413 |
| TOWER SEMICONDUCTOR | 4,762 | 6,547 |
| TOYOTA MOTOR CORP ADR | 56,260 | 61,149 |
| TRADEWEB MKTS INC CL A | 4,989 | 6,209 |
| TREX CO INC | 5,463 | 6,887 |
| TRIMBLE INC | 11,892 | 12,555 |
| TRUIST FINL CORP | 134,252 | 146,024 |
| TWILIO INC CL A | 20,074 | 13,694 |
| TWIST BIOSCIENCE CORP | 6,930 | 4,024 |
| ULTRAGENYX | 6,071 | 4,625 |
| UNION PACIFIC CORP | 42,582 | 49,126 |
| UNIQURE N V | 1,678 | 1,078 |
| UNITED BKSHRS INC W V | 6,208 | 5,986 |
| UNITED PARCEL SVC CL B | 75,601 | 90,451 |
| UNITEDHEALTH GROUP INC | 138,843 | 168,217 |
| UPWORK INC | 10,480 | 7,413 |
| VERIZON COMMUNICATIONS | 99,826 | 91,813 |
| VERTEX PHARMCTLS INC | 89,002 | 98,161 |
| VICI PPTYS INC | 138,327 | 135,375 |
| VISA INC CL A SHS | 257,185 | 285,624 |
| WALMART INC | 97,486 | 100,560 |
| WATSCO INC | 3,809 | 4,067 |
| WELBILT INC | 11,226 | 12,004 |
| WESBANCO INC | 6,142 | 5,703 |
| WILLIAMS COMPANIES DEL | 78,697 | 73,198 |
| WILLSCOT MOBILE MINI | 3,275 | 4,043 |
| WINGSTOP INC | 5,124 | 5,875 |
| WIX COM LTD | 42,515 | 29,665 |
| WOLVERINE WORLD WIDE | 6,304 | 4,350 |
| WORKDAY INC CL A | 51,265 | 54,909 |
| YETI HLDGS INC | 4,843 | 4,142 |
| YUM BRANDS INC | 48,069 | 56,655 |
| YUM CHINA HOLDINGS INC | 32,157 | 27,113 |
| ZEBRA TECHNOLOGIES CRP A | 3,477 | 4,166 |
| ZENDESK INC SHS | 10,951 | 7,717 |
| ZIONS BANCORP NA | 7,661 | 8,906 |
| ZOETIS INC | 56,464 | 87,607 |
| ZOGENIX INC | 3,566 | 3,039 |
| ZURN WTR SOLUTIONS CORP | 5,291 | 7,862 |
| SILVERBACK THERAPEUTICS INC | 499,118 | 353,839 |
| PIMCO FIXED INCOME SHARES: SERIES C | 523,920 | 527,144 |
| PIMCO FIXED INCOME SHARES: SERIES M | 532,100 | 522,923 |
| ISHARES MSCI JAPAN ETF | 74,425 | 70,777 |
| WESTERN ASSET SMSH SERES | 589,441 | 574,280 |
| WESTERN ASSET SMASH SERIES C | 209,484 | 207,099 |
| WESTERN ASSET SMASH SERIES M | 288,759 | 284,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2912 W 6TH LLC | AT COST | 276,354 | 276,354 |
| 920 FOCH, LLC | AT COST | 174,037 | 174,037 |
| ACTION ALIGHNMENT, LLC | AT COST | 531,574 | 531,574 |
| BCP VIII ACCESS FUND (OFFSHORE) LP TRANCHE B | AT COST | 355,000 | 400,861 |
| BONANZA III | AT COST | 642,243 | 642,243 |
| CB MINERALS | AT COST | 34,126 | 34,126 |
| CLEAR SKY TACTICAL CO-INVESTMENT LLC | AT COST | 130,472 | 130,472 |
| COLT ODYSSEY PARTNERS LLC | AT COST | 700,000 | 700,000 |
| COLT RECODE PARTNERS, LLC | AT COST | 849,534 | 849,534 |
| COLT THIRD ERASCA PARTNERS LLC | AT COST | 775,000 | 775,000 |
| CONCORD-COLT, LP | AT COST | 499,676 | 499,676 |
| DOMINION BANCSHARES | AT COST | 500,000 | 500,000 |
| DOS RIOS PARTNERS, LP | AT COST | 3,140,167 | 3,140,167 |
| ESCALANTE KINGSMILL, LLC | AT COST | 179,036 | 179,036 |
| EXLINE INDUSTRIAL FUND, LP | AT COST | 398,417 | 398,417 |
| FOUNDANT TECHNOLOGIES HOLDINGS | AT COST | 999,998 | 999,998 |
| FUND I, A SERIES OF ESCONDIDO VENTURES, LP | AT COST | 243,885 | 243,885 |
| FUND II, A SERIES OF ESCONDIDO VENTURES, LP | AT COST | 180,659 | 180,659 |
| GSO RESCUE FINANCE FUND III (OFFSHORE) LP | AT COST | 193,125 | 136,822 |
| HIGHLANDER NB ONE LLC | AT COST | 776,500 | 776,500 |
| HIGHLANDER SM ONE LLC | AT COST | 223,500 | 223,500 |
| HYDRA HOST, INC | AT COST | 100,000 | 100,000 |
| ICG SFR HOLDINGS LLC | AT COST | 400,000 | 400,000 |
| IRONSIDE STRATEGIC OPPORTUNITIES FUND I, LP | AT COST | 393,394 | 393,394 |
| KINSIDE | AT COST | 60,000 | 60,000 |
| KOC DFW WEST INVESTORS, LP | AT COST | 683,710 | 683,710 |
| KOC ONE ARLINGTON INVESTORS, LP | AT COST | 164,577 | 164,577 |
| LEGACY VENTURE IX, LLC | AT COST | 2,138,135 | 2,138,135 |
| LEGACY VENTURE VIII, LLC | AT COST | 2,703,885 | 2,703,885 |
| LIFE PARTNERS, INC. | AT COST | 83,483 | 83,483 |
| LLCP SMALL CAP FUND III | AT COST | 150,000 | 150,000 |
| LLCP STRUCTURED EQUITY | AT COST | 865,000 | 892,729 |
| METOX | AT COST | 500,003 | 500,003 |
| MILES PRODUCTION, LP | AT COST | 1,900,633 | 1,900,633 |
| OIL & GAS ROYALTIES NAVASOTA MINERALS | AT COST | 6,519,111 | 6,519,111 |
| OIL & GAS ROYALTY INTERESTS OH | AT COST | 355,016 | 355,016 |
| PROJECT RICKHOUSE II SPV LLC | AT COST | 197,336 | 197,336 |
| PRP OXFORD CARROLLTON, LLC | AT COST | 1,675 | 1,675 |
| RCP ARGYLE 114 LTD | AT COST | 81,858 | 81,858 |
| ROYALTIES BONANZA II | AT COST | 1,604,500 | 1,604,500 |
| ROYALTIES NRLP INVESTMENTS LLC | AT COST | 1,572,278 | 1,572,278 |
| S2 BRANCH HOLDINGS B LLC | AT COST | 300,000 | 300,000 |
| STP 17480 NDP, LP | AT COST | 514,299 | 514,299 |
| STRONG BLOCKS MILWAUKEE II, LLC | AT COST | 21,023 | 21,023 |
| TRUST VENTURES FUND I, LP | AT COST | 801,703 | 801,703 |
| TRUST VENTURES FUND II | AT COST | 1,422,079 | 1,422,079 |
| VALQUEST CONROE MARINAS LP | AT COST | 122,386 | 122,386 |
| VALQUEST PRINCETON 55 LP | AT COST | 47,122 | 47,122 |
| VHFW OAKBEND, LLC | AT COST | 375,173 | 375,173 |
| WTB HOLDING COMPANY LLC | AT COST | 1,569,612 | 1,569,612 |
| WWWBC | AT COST | 1 | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 55,908 | 37,049 | 18,859 | |
| FURNITURE & FIXTURES | 173,410 | 122,556 | 50,854 | |
| LEASEHOLD IMPROVEMENTS | 156,790 | 110,810 | 45,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 108,832 | 73,880 | 34,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - SECUNDA, INC. DBA JOB ECADEMY | 0 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 22,387 | 7,403 | 14,984 | |
| DUES, SUBSCRIPTIONS, & FEES | 4,779 | 499 | 4,280 | |
| INSURANCE EXPENSE | 7,048 | 0 | 7,048 | |
| BANK CHARGES | 144 | 144 | 0 | |
| LICENSES/PERMITS | 1,850 | 1,730 | 120 | |
| OTHER INVESTMENT EXPENSES | 54,794 | 54,794 | 0 | |
| IT EQUIPMENT/SOFTWARE | 50,962 | 29,629 | 21,333 | |
| O&G INVESTMENT EXPENSES | 238,878 | 238,878 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 3,711,132 | 3,552,544 | 3,711,132 |
| PARTNERSHIP INCOME-NII | -278,951 | -278,951 | -278,951 |
| INTEREST ON NOTES RECEIVABLE | 481,329 | 481,329 | 481,329 |
| OTHER INVESTMENT INCOME | 4,676 | 4,676 | 4,676 |
| STATE UBI TAX REFUNDS | 286,163 | 0 | 286,163 |
| PARTNERSHIP INCOME - UBI | -673,991 | -673,991 | |
| SETTLEMENT PROCEEDS | 49,750 | 49,750 | |
| PARTNERSHIP INCOME - BOOK | 164,999 | 164,999 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 36,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MERRILL LYNCH LINE OF CREDIT | 6,367,832 | 3,489,012 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NORTON AUTO GROUP | NONE | 500,000 | 0 | 2014-09 | 2020-09 | INTEREST QUARTERLY, MONTHLY P&I BEG 10/25/18 (IN DEFAULT) | 900.0000000000 % | VEHICLES & LEASES WITH A TOTAL VALUE OF AT LEAST 150% | WORKING CAPITAL | CASH | 500,000 |
| BRADLEY BIOPIC LLC | NONE | 200,000 | 243,600 | 2014-12 | 2018-12 | QUARTERLY INTEREST, PRINCIPAL DUE AT MATURITY - FORECLOSED ON 12/2019 | 1500.0000000000 % | ALL PROPERTY OF THE BORROWER | PRODUCTION COSTS FOR A FILM ABOUT BRADLEY SNIDER | CASH | 243,600 |
| DELTA STRUCTURAL TECH | NONE | 2,000,000 | 0 | 2016-11 | 2019-11 | MONTHLY INTEREST, PRINCIPAL DUE AT MATURITY (IN DEFAULT) | 1200.0000000000 % | ALL PROPERTY OF THE BORROWER, INCLUDING INSURANCE POLICIES | WORKING CAPITAL | CASH | 2,000,000 |
| TRINITY CONT-OFFICE | NONE | 1,080,000 | 0 | 2011-12 | 2022-01 | MONTHLY P&I PAYMENTS, ALL UNPAID P&I DUE AT MATURITY | 600.0000000000 % | LOTS 5, 7, AND 8, BLOCK A, OF ARGYLE TOWN SQUARE | MORTGAGED PROPERTY | CASH | 1,080,000 |
| US TRINITY HOLDINGS | NONE | 1,728,932 | 0 | 2016-03 | 2026-03 | MONTHLY INTEREST PAYMENTS FROM 4/1/16 TO 3/1/19 | 700.0000000000 % | REAL PROPERTY - VARSITY TRACT | ACQUISITION OF MORTGAGED PROPERTY | CASH | 1,728,932 |
| DELTA STRUCTURAL TECH | NONE | 125,000 | 0 | 2017-12 | 2020-01 | DUE AT MATURITY | 1600.0000000000 % | ALL PROPERTY OF BORROWER, INCLUDING INSURANCE POLICIES | WORKING CAPITAL | CASH | 425,000 |
| DAGGETT LLC | NONE | 1,302,500 | 1,302,500 | 2018-12 | 2019-12 | QUARTERLY INTEREST, PRINCIPAL DUE AT MATURITY | 1200.0000000000 % | EQUITY PLEDGES OF LLC MEMBERSHIP INTERESTS BY MEMBERS & PERSONAL GUARANTIES | ACQUISITION OF REAL PROPERTY | CASH | 1,302,500 |
| ACTION ALIGNMENT LLC | NONE | 55,000 | 0 | 2018-07 | 2020-12 | PRINCIPAL AND INTEREST DUE AT MATURITY | 600.0000000000 % | UNSECURED CONVERTIBLE PROMISSORY NOTE | WORKING CAPITAL | CASH | 55,000 |
| ACTION ALIGNMENT LLC | NONE | 55,000 | 0 | 2018-12 | 2020-12 | PRINCIPAL AND INTEREST DUE AT MATURITY | 600.0000000000 % | UNSECURED WITH WARRANTS | WORKING CAPITAL | CASH | 55,000 |
| ESCALANTE BLEDSOE LLC | NONE | 168,750 | 270,989 | 2018-01 | 2022-12 | MONTHLY PRINCIPAL AND INTEREST | 800.0000000000 % | SECOND LIEN DEED OF TRUST ON PROPERTY | ACQUISITION OF REAL PROPERTY | CASH | 270,989 |
| NAVASOTA ROYALTY LP | NONE | 586,701 | 1,935,755 | 2019-09 | 2020-10 | INTEREST DUE MONTHLY, PRINCIPAL DUE AT MATURITY | 500.0000000000 % | ALL ASSETS OF THE BORROWER | WORKING CAPITAL | CASH | 1,935,755 |
| ARTIST GROWTH | NONE | 300,000 | 300,000 | 2021-10 | 2023-10 | INTEREST DUE QUARTERLY, PRINCIPAL DUE AT MATURITY | 120000.0000000000 % | UNSECURED WITH WARRANTS | WORKING CAPITAL | CASH | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS PROFESSIONAL FEES | 21,983 | 21,983 | 0 | |
| INVESTMENT MANAGEMENT FEES | 109,940 | 109,940 | 0 | |
| HUMAN RESOURCES | 16,321 | 6,060 | 10,260 | |
| TECHNOLOGY SERVICES | 12,000 | 0 | 12,000 | |
| PR/COMMUNICATIONS | 10,109 | 0 | 10,109 | |
| CFO/FINANCIAL CONSULITNG | 108,000 | 108,000 | 0 | |
| REAL PROPERTY INVESTMENT CONSULTING | 54,000 | 54,000 | 0 | |
| MISCELLANEOUS PROFESSIONAL FEES | 46,100 | 1,100 | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 78,347 | 78,347 | 0 | |
| INCOME TAXES | 66,000 | 0 | 0 | |
| FOREIGN TAXES | 3,554 | 3,554 | 0 | |
| PAYROLL TAXES | 43,798 | 16,260 | 27,538 | |
| STATE TAXES | 13,287 | 0 | 0 | |
| PENALTIES | 1,807 | 1,807 | 0 | |
| O&G SEVERANCE TAX | 51,345 | 51,345 | 0 |